| Revenue | NOK 1,3M | +0% |
| EBITDA | NOK 1M | +1% |
| Net profit | NOK 474K | -2% |
| Total assets | NOK 7,5M | -1% |
| Equity | NOK 3M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 717 | 747 | 725 | 630 | 624 | 801 | 688 | 750 | 750 | 760 | 973 | 1 189 | 1 050 | 1 486 | 1 308 | 1 316 | 1 313 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 689 | 700 | 652 | 561 | 555 | 725 | 590 | 649 | 602 | 600 | 800 | 1 017 | 771 | 1 207 | 852 | 1 008 | 1 018 |
| Depreciation & amort. | −33 | −50 | −46 | −43 | −78 | −140 | −140 | −140 | −140 | −140 | −150 | −281 | −319 | −244 | −229 | −219 | −218 |
| EBIT | 656 | 650 | 606 | 518 | 477 | 585 | 450 | 509 | 462 | 460 | 650 | 736 | 452 | 964 | 623 | 789 | 800 |
| Net financials | −304 | −260 | −235 | −249 | −245 | −299 | −285 | −248 | −215 | −214 | −271 | −299 | −277 | −113 | −38 | −307 | −326 |
| Profit before tax | 352 | 390 | 371 | 269 | 232 | 286 | 166 | 261 | 247 | 246 | 380 | 437 | 175 | 851 | 585 | 482 | 474 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 352 | 390 | 371 | 269 | 232 | 286 | 166 | 261 | 247 | 246 | 380 | 437 | 175 | 851 | 585 | 482 | 474 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 674 | 1 645 | 1 574 | 2 032 | 5 205 | 5 211 | 5 064 | 4 944 | 5 584 | 5 402 | 7 295 | 7 917 | 7 506 | 7 547 | 7 689 | 7 571 | 7 507 |
| Equity | −1 850 | −1 699 | −1 507 | −1 238 | −380 | −94 | 72 | 233 | 430 | 676 | 1 056 | 1 270 | 1 325 | 2 056 | 2 521 | 2 763 | 2 997 |
| Long-term debt | 4 033 | 3 847 | 3 543 | 3 239 | 5 546 | 5 260 | 4 973 | 4 687 | 5 119 | 4 818 | 6 375 | 6 682 | 6 151 | 5 412 | 5 072 | 4 732 | 4 392 |
| Short-term debt | −509 | −502 | −462 | 32 | 39 | 45 | 19 | 24 | 35 | −93 | −135 | −35 | 30 | 80 | 97 | 76 | 118 |
| Total debt | 3 523 | 3 345 | 3 081 | 3 271 | 5 585 | 5 305 | 4 992 | 4 711 | 5 154 | 4 725 | 6 240 | 6 646 | 6 181 | 5 491 | 5 168 | 4 808 | 4 510 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Olafsen | Chairman | 0 companies |