| Revenue | NOK 52K | -48% |
| EBITDA | NOK -90K | -51% |
| Net profit | NOK -842K | +6% |
| Total assets | NOK 716K | -48% |
| Equity | NOK -2M | -70% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 237 | 286 | 731 | 380 | 358 | 492 | 599 | 381 | 293 | 295 | 280 | 243 | 794 | 815 | 688 | 101 | 52 |
| Staff expenses | −0 | −0 | −133 | −189 | −137 | −55 | −19 | −10 | −6 | −4 | −8 | −9 | −24 | −16 | −21 | −31 | −20 |
| EBITDA | 93 | 93 | 330 | −136 | −103 | −33 | 196 | 15 | 86 | 129 | 152 | −3 | 466 | 603 | −1 022 | −60 | −90 |
| Depreciation & amort. | −6 | −19 | −19 | −19 | −10 | −10 | −10 | −10 | −8 | −39 | −51 | −51 | −73 | −117 | −117 | −117 | −117 |
| EBIT | 87 | 74 | 312 | −155 | −113 | −44 | 186 | 5 | 79 | 90 | 101 | −54 | 394 | 487 | −1 139 | −176 | −207 |
| Net financials | −31 | −26 | −101 | 3 | −28 | −22 | −21 | −19 | −18 | −34 | −57 | −67 | −61 | −83 | −88 | −785 | −635 |
| Profit before tax | 56 | 48 | 211 | −152 | −141 | −65 | 165 | −14 | 60 | 55 | 44 | −121 | 332 | 404 | −1 227 | −961 | −842 |
| Tax | −0 | 5 | 83 | −0 | −0 | −0 | −0 | −0 | −40 | 18 | 11 | −26 | 74 | 90 | −270 | −62 | −0 |
| Net profit | 56 | 43 | 127 | −152 | −141 | −65 | 165 | −14 | 100 | 37 | 33 | −95 | 258 | 314 | −957 | −899 | −842 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 422 | 453 | 711 | 337 | 448 | 286 | 421 | 357 | 357 | 712 | 1 506 | 1 506 | 2 486 | 3 037 | 2 100 | 1 370 | 716 |
| Equity | 79 | 123 | 250 | 98 | −43 | −108 | 57 | 43 | 103 | 140 | 174 | 79 | 337 | 651 | −306 | −1 205 | −2 047 |
| Long-term debt | 326 | 299 | 226 | 167 | 415 | 369 | 323 | 277 | 231 | 468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 32 | 235 | 72 | 76 | 25 | 42 | 38 | 23 | 104 | 45 | 926 | 356 | 261 | −113 | 33 | 29 |
| Total debt | 343 | 331 | 461 | 239 | 491 | 394 | 365 | 314 | 254 | 572 | 1 332 | 1 428 | 2 149 | 2 386 | 2 406 | 2 574 | 2 763 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 5.5% | 5.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Vollan Aarset | Chairman | 0 companies |