| Revenue | NOK 20,3M | +21% |
| EBITDA | NOK -340K | -704% |
| Net profit | NOK -429K | -964% |
| Total assets | NOK 4,5M | +20% |
| Equity | NOK -242K | -230% |
| Employees | 14 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 481 | 6 349 | 6 057 | 5 667 | 7 096 | 7 301 | 6 307 | 9 266 | 8 870 | 11 887 | 12 316 | 14 297 | 13 406 | 13 582 | 21 328 | 16 712 | 20 295 |
| Staff expenses | −0 | −4 676 | −5 354 | −4 904 | −4 593 | −5 827 | −5 922 | −4 903 | −7 444 | −7 295 | −10 287 | −10 025 | −11 820 | −11 057 | −11 252 | −17 969 | −13 462 | −16 121 |
| EBITDA | 0 | −5 | 17 | 67 | 27 | 23 | 25 | 16 | −7 | −15 | −155 | 170 | 111 | 23 | 32 | 188 | 56 | −340 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −5 | −5 | −5 | −12 | −38 | −36 | −72 | −171 |
| EBIT | 0 | −5 | 17 | 67 | 27 | 23 | 25 | 16 | −7 | −18 | −160 | 165 | 106 | 12 | −5 | 152 | −16 | −511 |
| Net financials | 0 | 37 | 17 | 21 | 19 | 19 | 24 | 26 | 21 | 21 | 18 | −189 | 25 | 20 | 10 | −1 | 74 | 81 |
| Profit before tax | 0 | 32 | 34 | 88 | 46 | 43 | 50 | 42 | 13 | 3 | −143 | −24 | 131 | 32 | 5 | 152 | 58 | −429 |
| Tax | −0 | 24 | 24 | 40 | 18 | 23 | 37 | 27 | 17 | 28 | −0 | 17 | 22 | 76 | 38 | 43 | 8 | −0 |
| Net profit | 0 | 7 | 10 | 48 | 29 | 20 | 13 | 15 | −3 | −25 | −143 | −41 | 109 | −44 | −34 | 109 | 50 | −429 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 350 | 1 528 | 1 299 | 1 342 | 1 543 | 1 885 | 1 571 | 2 097 | 2 225 | 2 739 | 3 089 | 3 479 | 4 101 | 3 372 | 4 651 | 3 775 | 4 516 |
| Equity | — | 145 | 155 | 130 | 158 | 179 | 192 | 207 | 204 | 179 | 36 | −4 | 104 | 60 | 26 | 135 | 187 | −242 |
| Long-term debt | 0 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 205 | 1 372 | 1 167 | 1 184 | 1 365 | 1 693 | 1 364 | 1 893 | 2 046 | 2 682 | 3 094 | 3 375 | 4 041 | 3 346 | 4 516 | 3 588 | 4 758 |
| Total debt | 0 | 1 205 | 1 373 | 1 169 | 1 184 | 1 365 | 1 693 | 1 364 | 1 893 | 2 046 | 2 703 | 3 094 | 3 375 | 4 041 | 3 346 | 4 516 | 3 588 | 4 758 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Tandberg | Deputy Chairman | 0 companies |
| Martine Nåmdal | Board of Directors | 0 companies |
| Finn Halvor Wiborg Bjørntvedt | Chairman | 0 companies |
| Tony Andre Andersen | Board of Directors | 0 companies |
| Elin Knudsen | Board of Directors | 0 companies |
| Wenche Andresen | Board of Directors | 0 companies |