| Revenue | NOK 0 | — |
| EBITDA | NOK -24K | -9% |
| Net profit | NOK -5K | -126% |
| Total assets | NOK 1,5M | +0% |
| Equity | NOK 1,5M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −20 | −22 | −23 | −23 | −20 | −50 | −97 | −53 | −34 | −9 | −11 | −23 | −4 | −56 | −18 | −19 | −22 | −24 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −20 | −22 | −23 | −23 | −20 | −50 | −97 | −53 | −34 | −9 | −11 | −23 | −4 | −56 | −18 | −19 | −22 | −24 |
| Net financials | 0 | −266 | 23 | 5 073 | −74 | −54 | −51 | −300 | −124 | −121 | 345 | 445 | 458 | 481 | 16 973 | 75 | 3 179 | 41 | 19 |
| Profit before tax | 0 | −286 | 1 | 5 050 | −97 | −74 | −101 | −397 | −178 | −156 | 336 | 434 | 435 | 477 | 16 917 | 56 | 3 160 | 19 | −5 |
| Tax | −0 | −80 | 0 | −55 | 267 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −206 | 1 | 5 105 | −364 | −74 | −101 | −397 | −178 | −156 | 336 | 434 | 435 | 477 | 16 917 | 56 | 3 160 | 19 | −5 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 138 | 9 661 | 12 251 | 11 983 | 11 983 | 11 699 | 6 801 | 2 121 | 2 157 | 1 540 | 1 538 | 1 534 | 1 534 | 10 283 | 6 339 | 5 499 | 1 518 | 1 513 |
| Equity | — | 2 687 | 4 188 | 9 293 | 8 928 | 8 855 | 8 754 | −5 146 | −5 324 | −5 479 | −3 979 | −3 545 | −3 111 | −2 634 | 6 283 | 2 339 | 1 499 | 1 518 | 1 513 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 398 | 3 914 | 4 038 | 1 850 | 1 439 | 977 | 496 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 5 451 | 2 985 | 2 958 | 3 055 | 3 129 | 2 945 | 3 549 | 3 530 | 3 599 | 3 670 | 3 644 | 3 668 | 3 672 | 4 000 | 4 000 | 4 000 | 0 | 0 |
| Total debt | 0 | 5 451 | 5 473 | 2 958 | 3 055 | 3 129 | 2 945 | 11 947 | 7 444 | 7 637 | 5 519 | 5 083 | 4 644 | 4 167 | 4 000 | 4 000 | 4 000 | 0 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T. Sampson As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Sampson Dodson | Board of Directors | 0 companies |
| Trude Sampson Welander | Board of Directors | 0 companies |
| Tore Sampson | Chairman | 0 companies |