| Revenue | NOK 9M | +4% |
| EBITDA | NOK 724K | +147% |
| Net profit | NOK 592K | +144% |
| Total assets | NOK 4,4M | +27% |
| Equity | NOK 1,4M | +69% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 187 | 10 151 | 9 510 | 9 526 | 8 959 | 8 394 | 8 011 | 7 548 | 6 505 | 7 553 | 7 806 | 8 647 | 8 973 |
| Staff expenses | −3 268 | −3 133 | −3 058 | −2 651 | −2 955 | −2 859 | −2 756 | −2 684 | −2 136 | −2 438 | −2 514 | −2 352 | −1 832 |
| EBITDA | 470 | −56 | −171 | 179 | −511 | −63 | −32 | −344 | 78 | 144 | 228 | 294 | 724 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 470 | −56 | −171 | 179 | −517 | −63 | −32 | −344 | 78 | 144 | 228 | 294 | 724 |
| Net financials | 21 | −17 | −15 | −19 | −40 | −70 | −56 | −54 | −40 | −72 | −54 | −51 | −132 |
| Profit before tax | 491 | −73 | −186 | 160 | −556 | −134 | −88 | −398 | 38 | 73 | 174 | 242 | 592 |
| Tax | 137 | −17 | −50 | 51 | −0 | 101 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 354 | −56 | −136 | 109 | −556 | −234 | −88 | −398 | 38 | 73 | 174 | 242 | 592 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 736 | 3 234 | 3 278 | 3 321 | 3 083 | 3 018 | 2 701 | 2 633 | 3 092 | 2 728 | 2 693 | 3 455 | 4 393 |
| Equity | 1 690 | 1 634 | 1 498 | 1 607 | 1 050 | 816 | 728 | 330 | 369 | 441 | 615 | 857 | 1 449 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 000 | 594 | 189 | 50 | 0 |
| Short-term debt | 2 046 | 1 601 | 1 780 | 1 714 | 2 033 | 2 202 | 1 972 | 2 302 | 1 723 | 1 692 | 1 889 | 2 547 | 2 944 |
| Total debt | 2 046 | 1 601 | 1 780 | 1 714 | 2 033 | 2 202 | 1 972 | 2 302 | 2 723 | 2 286 | 2 078 | 2 597 | 2 944 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frank Våge Skårdal | Chairman | 0 companies |
| Kirsten Våge | Board of Directors | 0 companies |
| Marianne Gundersen | Board of Directors | 0 companies |