| Revenue | NOK 3,6M | +11% |
| EBITDA | NOK -31K | -817% |
| Net profit | NOK -61K | -699% |
| Total assets | NOK 1,1M | +18% |
| Equity | NOK 67K | -48% |
| Employees | 8 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 6 496 | 3 806 | 3 936 | 3 216 | 3 582 |
| Staff expenses | −5 585 | −2 669 | −2 742 | −2 548 | −2 905 |
| EBITDA | −697 | 90 | 117 | 4 | −31 |
| Depreciation & amort. | −69 | −69 | −67 | −5 | −18 |
| EBIT | −767 | 21 | 50 | −1 | −48 |
| Net financials | −13 | −16 | −7 | −7 | −12 |
| Profit before tax | −780 | 5 | 43 | −8 | −61 |
| Tax | 101 | −0 | −0 | −0 | −0 |
| Net profit | −881 | 5 | 43 | −8 | −61 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1 285 | 823 | 861 | 929 | 1 101 |
| Equity | −234 | 92 | 135 | 127 | 67 |
| Long-term debt | 306 | 30 | 30 | 45 | 25 |
| Short-term debt | 1 213 | 700 | 696 | 757 | 1 010 |
| Total debt | 1 519 | 730 | 726 | 802 | 1 035 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (3) | ||
AB Deputy Member | Deputy Member | 2021 – 2024 |
LM Deputy Member | Deputy Member | 2024 – 2025 |
EK Deputy Member | Deputy Member | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Board of Directors | 2021 – 2023 | |
| Deputy Chairman | 2023 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2020 – 2021 | |
| Deputy Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 49.78% | 49.78% | 2023 | |
| Company | 19.84% | 19.84% | 2023 | |
| Company | 8.13% | 8.13% | 2023 | |
| Company | 2.38% | 2.38% | 2023 | |
| Individual | 1.57% | 1.57% | 2023 | |
| Individual | 1.47% | 1.47% | 2023 | |
| Individual | 1.4% | 1.4% | 2023 | |
| Company | 1.19% | 1.19% | 2023 | |
| Individual | 1.15% | 1.15% | 2023 | |
| Individual | 1.09% | 1.09% | 2023 | |
| Individual | 1.09% | 1.09% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Berit Nordvang | Deputy Member | 0 companies |
| Janne Hamland Schjølberg | Chief Executive Officer | 0 companies |
| Linda Møllberg Merkesdal | Deputy Member | 0 companies |
| Esten Kleven | Deputy Member | 0 companies |
| Lotte Iversen | Board of Directors | 0 companies |
| Tone Hagen | Deputy Chairman | 0 companies |
| Maren Todal | Board of Directors | 0 companies |
| Øistein Aasen | Board of Directors | 0 companies |
| Gjermund Valdemar Holøyen | Board of Directors | 0 companies |
| Marita Henden | Deputy Chairman | 0 companies |
| Bjørn Frydenborg | Chairman | 0 companies |
| Kari Grönquist Nordstad | Board of Directors | 0 companies |