| Revenue | NOK 3,9M | -11% |
| EBITDA | NOK 1,3M | -34% |
| Net profit | NOK -97K | -119% |
| Total assets | NOK 14,1M | -12% |
| Equity | NOK 12,7M | -1% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 727 | 5 535 | 5 590 | 5 729 | 6 182 | 5 704 | 5 490 | 5 702 | 6 335 | 6 744 | 4 365 | 3 887 |
| Staff expenses | −390 | −390 | −406 | −429 | −444 | −470 | −471 | −519 | −546 | −556 | −557 | −554 |
| EBITDA | 2 440 | 4 037 | 4 012 | 3 690 | 3 895 | 3 929 | 3 601 | 3 712 | 4 067 | 4 427 | 2 009 | 1 324 |
| Depreciation & amort. | −808 | −1 021 | −1 037 | −1 089 | −1 156 | −1 173 | −1 165 | −1 167 | −1 171 | −1 510 | −1 191 | −1 221 |
| EBIT | 1 632 | 3 016 | 2 976 | 2 601 | 2 739 | 2 755 | 2 436 | 2 545 | 2 896 | 2 917 | 818 | 103 |
| Net financials | −473 | −485 | −475 | −452 | −402 | −224 | −183 | −179 | −72 | −18 | −5 | −39 |
| Profit before tax | 1 159 | 2 531 | 2 501 | 2 149 | 2 337 | 2 531 | 2 253 | 2 366 | 2 824 | 2 899 | 813 | 64 |
| Tax | 312 | 680 | 625 | 536 | 617 | 625 | 586 | 623 | 735 | 762 | 314 | 161 |
| Net profit | 846 | 1 852 | 1 876 | 1 613 | 1 721 | 1 906 | 1 666 | 1 742 | 2 089 | 2 138 | 499 | −97 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 881 | 28 517 | 25 534 | 27 287 | 26 535 | 21 718 | 21 407 | 18 521 | 17 351 | 17 699 | 15 984 | 14 140 |
| Equity | 8 025 | 9 877 | 11 153 | 11 566 | 12 087 | 12 493 | 12 659 | 12 601 | 12 590 | 12 928 | 12 777 | 12 680 |
| Long-term debt | 18 280 | 12 530 | 7 951 | 6 835 | 5 735 | 5 000 | 5 000 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 575 | 6 110 | 6 431 | 8 886 | 8 714 | 4 226 | 3 748 | 5 920 | 4 761 | 4 771 | 3 207 | 1 460 |
| Total debt | 19 856 | 18 640 | 14 381 | 15 720 | 14 448 | 9 226 | 8 748 | 5 920 | 4 761 | 4 771 | 3 207 | 1 460 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grinde Neptune As | Company | 33.4% | 33.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Grinde-Andersen | Deputy Chairman | 0 companies |
| Ingebjørg Grinde-Andersen | Board of Directors | 0 companies |
| Anette Grinde-Andersen | Board of Directors | 0 companies |
| Kyrre Grinde-Andersen | Chairman | 0 companies |