| Revenue | NOK 59,4M | +11% |
| EBITDA | NOK 1,5M | +29% |
| Net profit | NOK -1M | +38% |
| Total assets | NOK 38,1M | -1% |
| Equity | NOK 3,5M | -23% |
| Employees | 17 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 240 | 25 831 | 19 223 | 28 243 | 28 106 | 24 797 | 24 402 | 31 048 | 30 561 | 37 868 | 50 690 | 45 018 | 49 992 | 65 953 | 56 341 | 49 824 | 53 472 | 59 375 |
| Staff expenses | −2 758 | −2 540 | −2 582 | −2 573 | −2 752 | −3 253 | −3 013 | −3 382 | −3 661 | −4 025 | −4 100 | −4 142 | −4 106 | −4 967 | −5 338 | −5 569 | −5 854 | −6 349 |
| EBITDA | 984 | −395 | −42 | 2 098 | 1 306 | −11 | 1 248 | 2 476 | 754 | 1 165 | 2 141 | 2 302 | −1 290 | 4 513 | 2 019 | 193 | 1 189 | 1 530 |
| Depreciation & amort. | −452 | −619 | −571 | −544 | −470 | −487 | −493 | −440 | −451 | −528 | −520 | −475 | −705 | −732 | −777 | −662 | −650 | −717 |
| EBIT | 532 | −1 014 | −613 | 1 554 | 836 | −498 | 755 | 2 036 | 302 | 638 | 1 620 | 1 827 | −1 995 | 3 781 | 1 242 | −469 | 539 | 813 |
| Net financials | −839 | −641 | −196 | −399 | −164 | −313 | −412 | −1 090 | −36 | −431 | −364 | −1 089 | −1 338 | −481 | −419 | −1 373 | −2 184 | −1 834 |
| Profit before tax | −307 | −1 655 | −809 | 1 156 | 672 | −811 | 343 | 946 | 267 | 206 | 1 257 | 738 | −3 332 | 3 300 | 823 | −1 842 | −1 646 | −1 021 |
| Tax | −83 | −458 | 946 | 88 | 104 | −0 | −0 | −0 | −0 | −0 | 320 | 166 | −472 | −0 | 160 | −160 | −0 | −0 |
| Net profit | −224 | −1 197 | −1 755 | 1 068 | 568 | −811 | 343 | 946 | 267 | 206 | 937 | 571 | −2 860 | 3 300 | 663 | −1 682 | −1 646 | −1 021 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 683 | 19 207 | 15 157 | 18 212 | 15 101 | 17 246 | 16 304 | 17 367 | 20 421 | 22 200 | 33 755 | 38 626 | 29 457 | 30 175 | 32 066 | 37 473 | 38 361 | 38 067 |
| Equity | 5 591 | 4 394 | 2 639 | 3 707 | 4 275 | 3 464 | 3 807 | 4 753 | 5 020 | 5 227 | 6 163 | 6 735 | 3 875 | 7 175 | 7 838 | 6 156 | 4 510 | 3 490 |
| Long-term debt | 3 321 | 3 383 | 4 402 | 2 754 | 2 429 | 3 936 | 2 296 | 2 968 | 2 897 | 4 365 | 2 796 | 2 550 | 5 819 | 4 809 | 4 562 | 21 685 | 19 623 | 19 696 |
| Short-term debt | 19 770 | 11 430 | 8 116 | 11 751 | 8 397 | 9 846 | 10 201 | 9 645 | 12 504 | 12 608 | 24 795 | 29 341 | 19 764 | 18 192 | 19 667 | 9 633 | 14 228 | 14 881 |
| Total debt | 23 091 | 14 813 | 12 518 | 14 505 | 10 826 | 13 782 | 12 497 | 12 613 | 15 401 | 16 973 | 27 592 | 31 892 | 25 583 | 23 001 | 24 229 | 31 317 | 33 851 | 34 577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stine Myrvold Foseid | Chief Executive Officer | 0 companies |
| Jorunn Marie Myrvold | Board of Directors | 0 companies |
| Sindre Myrvold | Chairman | 0 companies |