| Revenue | NOK 7,9M | +4% |
| EBITDA | NOK 718K | -10% |
| Net profit | NOK 549K | -9% |
| Total assets | NOK 3,2M | -9% |
| Equity | NOK 169K | -47% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 088 | 4 419 | 4 600 | 5 033 | 5 393 | 5 634 | 6 776 | 6 217 | 6 370 | 7 510 | 7 270 | 5 561 | 4 547 | 6 518 | 7 595 | 7 870 |
| Staff expenses | −1 123 | −1 195 | −1 237 | −1 175 | −1 323 | −1 411 | −1 749 | −1 734 | −1 769 | −1 970 | −1 996 | −1 546 | −1 217 | −1 797 | −2 209 | −2 412 |
| EBITDA | 10 | 109 | 206 | 385 | 494 | 531 | 819 | 233 | 344 | 871 | 517 | 424 | 235 | 521 | 798 | 718 |
| Depreciation & amort. | −23 | −21 | −13 | −20 | −36 | −41 | −58 | −86 | −195 | −332 | −335 | −316 | −299 | −162 | −27 | −32 |
| EBIT | −13 | 88 | 193 | 365 | 457 | 490 | 761 | 147 | 149 | 539 | 182 | 108 | −64 | 359 | 771 | 686 |
| Net financials | 7 | −0 | −1 | 0 | 27 | 30 | 9 | −0 | −33 | −36 | −33 | −22 | −34 | −29 | −10 | 13 |
| Profit before tax | −5 | 87 | 192 | 366 | 485 | 520 | 770 | 147 | 116 | 503 | 150 | 87 | −97 | 330 | 761 | 699 |
| Tax | −1 | 25 | 55 | 105 | 138 | 146 | 209 | 37 | 28 | 121 | 52 | 35 | −0 | 63 | 158 | 151 |
| Net profit | −5 | 62 | 137 | 261 | 346 | 373 | 561 | 110 | 88 | 382 | 98 | 51 | −97 | 267 | 602 | 549 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 889 | 1 117 | 1 282 | 1 781 | 2 216 | 2 203 | 2 070 | 2 250 | 3 297 | 3 218 | 3 245 | 2 358 | 3 060 | 3 378 | 3 549 | 3 216 |
| Equity | 344 | 366 | 378 | 178 | 222 | 235 | 100 | 130 | 218 | 399 | 497 | 549 | 451 | 718 | 320 | 169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 11 | 1 041 | 771 | 490 | 417 | 840 | 500 | 0 | 0 |
| Short-term debt | 545 | 751 | 904 | 1 603 | 1 994 | 1 968 | 1 969 | 2 109 | 2 038 | 2 048 | 2 258 | 1 393 | 1 769 | 2 160 | 3 229 | 3 048 |
| Total debt | 545 | 751 | 904 | 1 603 | 1 994 | 1 968 | 1 970 | 2 120 | 3 079 | 2 819 | 2 748 | 1 809 | 2 609 | 2 660 | 3 229 | 3 048 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PP Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cruise Trondheim As | Company | 75.0% | 75.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Piotr Pawel Borowiec | Chief Executive Officer | 0 companies |
| Ketil Johan Overby | Chairman | 0 companies |
| Fergus Noel Farrell | Board of Directors | 0 companies |