| Revenue | NOK 7,1M | +6% |
| EBITDA | NOK 583K | +193% |
| Net profit | NOK 372K | +320% |
| Total assets | NOK 1,6M | +1% |
| Equity | NOK 430K | +637% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 387 | 7 059 | 7 011 | 6 743 | 7 136 |
| Staff expenses | −1 493 | −1 743 | −2 016 | −1 749 | −1 751 |
| EBITDA | 455 | 538 | −128 | 199 | 583 |
| Depreciation & amort. | −184 | −196 | −105 | −100 | −125 |
| EBIT | 271 | 342 | −233 | 100 | 458 |
| Net financials | 13 | 4 | −6 | −11 | −24 |
| Profit before tax | 284 | 346 | −240 | 89 | 434 |
| Tax | 73 | 93 | −0 | −0 | 62 |
| Net profit | 211 | 254 | −240 | 89 | 372 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 336 | 1 489 | 1 162 | 1 555 | 1 576 |
| Equity | 1 201 | 455 | −30 | 58 | 430 |
| Long-term debt | 450 | 375 | 300 | 225 | 150 |
| Short-term debt | 685 | 659 | 892 | 1 272 | 996 |
| Total debt | 1 135 | 1 034 | 1 192 | 1 497 | 1 146 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM Deputy Member | Deputy Member | 2022 |
| Former (2) | ||
SM Chief Executive Officer | Chief Executive Officer | 1998 – 2022 |
MA Deputy Member | Deputy Member | 1998 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Magne Mathisen | Chief Executive Officer | 0 companies |
| Merethe Angvik Mathisen | Deputy Member | 0 companies |
| Piyawan Melsaeter | Deputy Member | 0 companies |
| Frode Hatlen Melsæter | Chairman | 0 companies |