| Revenue | NOK 1,5M | — |
| EBITDA | NOK 421K | — |
| Net profit | NOK 385K | — |
| Total assets | NOK 856K | — |
| Equity | NOK 272K | — |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 480 | 1 720 | 2 018 | 1 988 | 3 085 | 1 501 | 1 206 | 1 101 | 1 557 | 1 319 | 1 472 | 0 | 1 506 |
| Staff expenses | −706 | −679 | −695 | −689 | −704 | −687 | −452 | −419 | −701 | −701 | −281 | −0 | −173 |
| EBITDA | 99 | 156 | 75 | −119 | 257 | −108 | −211 | −108 | −227 | −324 | 114 | 0 | 421 |
| Depreciation & amort. | −38 | −38 | −36 | −33 | −31 | −26 | −26 | −26 | −14 | −0 | −0 | −0 | −0 |
| EBIT | 61 | 118 | 39 | −152 | 226 | −134 | −237 | −134 | −241 | −324 | 114 | 0 | 421 |
| Net financials | −26 | −18 | −20 | −20 | −19 | −16 | −16 | −16 | −20 | −22 | −25 | 0 | −36 |
| Profit before tax | 36 | 100 | 19 | −172 | 207 | −151 | −252 | −150 | −261 | −346 | 88 | 0 | 385 |
| Tax | 10 | 28 | −0 | −48 | 58 | −40 | −68 | −28 | 157 | −0 | −0 | −0 | −0 |
| Net profit | 26 | 72 | 14 | −124 | 149 | −111 | −184 | −122 | −418 | −346 | 88 | 0 | 385 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 209 | 1 093 | 1 322 | 1 360 | 1 455 | 1 208 | 981 | 863 | 746 | 730 | 659 | 0 | 856 |
| Equity | 586 | — | 671 | 548 | 697 | 586 | 402 | 280 | −138 | −484 | −396 | 0 | 272 |
| Long-term debt | 217 | 0 | 118 | 61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 407 | 0 | 533 | 751 | 757 | 622 | 579 | 583 | 885 | 1 215 | 1 055 | 0 | 583 |
| Total debt | 624 | 0 | 651 | 812 | 758 | 622 | 579 | 583 | 885 | 1 215 | 1 055 | 0 | 583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2006 | — | — | |
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Thørn Heksem | Deputy Member | 0 companies |
| Jon Magnar Heksem | Deputy Chairman | 0 companies |
| Tor Heksem | Chairman | 0 companies |