| Revenue | NOK 595K | +92% |
| EBITDA | NOK 22K | +122% |
| Net profit | NOK -118K | +48% |
| Total assets | NOK 1,1M | -35% |
| Equity | NOK 1M | -10% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 802 | 2 013 | 863 | 1 422 | 495 | 901 | 861 | 744 | 484 | 1 429 | 1 412 | 1 388 | 309 | 595 |
| Staff expenses | −359 | −482 | −431 | −426 | −427 | −363 | −297 | −99 | −0 | −64 | −168 | −175 | −37 | −8 |
| EBITDA | −329 | 167 | −503 | −264 | −896 | −296 | −241 | −160 | −790 | 424 | 587 | 783 | −102 | 22 |
| Depreciation & amort. | −23 | −18 | −15 | −12 | −9 | −7 | −0 | −0 | −0 | −0 | −7 | −80 | −96 | −102 |
| EBIT | −352 | 149 | −518 | −276 | −905 | −304 | −241 | −160 | −790 | 424 | 580 | 703 | −197 | −79 |
| Net financials | −15 | −16 | −18 | −14 | −62 | −93 | −98 | −101 | −79 | −42 | −0 | −22 | −29 | −41 |
| Profit before tax | −367 | 133 | −536 | −290 | −968 | −397 | −338 | −261 | −869 | 382 | 580 | 681 | −226 | −120 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −126 | −0 | −2 |
| Net profit | −367 | 133 | −536 | −290 | −968 | −397 | −338 | −261 | −869 | 382 | 580 | 807 | −226 | −118 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 811 | 2 788 | 2 355 | 2 138 | 1 754 | 1 663 | 1 849 | 1 852 | 757 | 284 | 1 626 | 2 271 | 1 719 | 1 116 |
| Equity | 2 550 | 2 683 | 2 147 | 1 858 | 890 | 493 | 155 | −107 | −976 | −594 | 102 | 1 353 | 1 127 | 1 015 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 018 | 818 | 1 155 | 836 | 575 | 94 |
| Short-term debt | 261 | 104 | 207 | 281 | 864 | 1 170 | 1 694 | 1 958 | 714 | 59 | 370 | 82 | 17 | 6 |
| Total debt | 261 | 104 | 207 | 281 | 864 | 1 170 | 1 694 | 1 958 | 1 733 | 878 | 1 524 | 918 | 592 | 101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Motto Eiendomsutvikling As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Fredrik Bjørnerud Jacobsen | Chief Executive Officer | 0 companies |
| Thor Runar Jacobsen | Chairman | 0 companies |