| Revenue | NOK 2,6M | -51% |
| EBITDA | NOK -989K | -381% |
| Net profit | NOK -438K | -162% |
| Total assets | NOK 11,6M | -13% |
| Equity | NOK 6M | -7% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 619 | 6 630 | 7 099 | 6 231 | 6 370 | 5 781 | 5 606 | 8 584 | 6 707 | 5 718 | 8 456 | 6 205 | 5 186 | 5 090 | 5 339 | 5 271 | 2 558 |
| Staff expenses | −1 953 | −1 924 | −2 263 | −2 137 | −1 804 | −1 818 | −1 926 | −1 953 | −1 868 | −2 111 | −2 489 | −2 652 | −1 620 | −1 951 | −2 403 | −2 250 | −1 914 |
| EBITDA | 3 060 | 2 392 | 2 083 | 2 133 | 2 208 | 1 742 | 1 626 | 3 264 | 2 394 | 1 961 | 3 318 | 1 340 | 1 856 | 1 212 | 561 | 352 | −989 |
| Depreciation & amort. | −168 | −188 | −194 | −130 | −131 | −93 | −85 | −102 | −157 | −131 | −131 | −112 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 892 | 2 204 | 1 889 | 2 003 | 2 077 | 1 649 | 1 541 | 3 162 | 2 238 | 1 830 | 3 187 | 1 228 | 1 856 | 1 212 | 561 | 352 | −989 |
| Net financials | 211 | 127 | 145 | 193 | 183 | 202 | 211 | 146 | 74 | 87 | 199 | 238 | 150 | 413 | 311 | 548 | 551 |
| Profit before tax | 3 103 | 2 331 | 2 034 | 2 196 | 2 260 | 1 851 | 1 752 | 3 308 | 2 311 | 1 917 | 3 386 | 1 466 | 2 006 | 1 625 | 872 | 901 | −438 |
| Tax | 874 | 657 | 569 | 618 | 635 | 570 | 475 | 896 | 572 | 453 | 763 | 302 | 437 | 288 | 183 | 195 | −0 |
| Net profit | 2 229 | 1 674 | 1 464 | 1 578 | 1 625 | 1 281 | 1 277 | 2 412 | 1 740 | 1 464 | 2 624 | 1 163 | 1 568 | 1 337 | 689 | 705 | −438 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 528 | 7 647 | 8 136 | 8 772 | 9 156 | 9 058 | 9 609 | 11 967 | 11 913 | 12 727 | 14 962 | 14 390 | 14 502 | 13 144 | 13 431 | 13 245 | 11 557 |
| Equity | 4 548 | 5 222 | 5 686 | 6 064 | 6 489 | 6 970 | 7 447 | 9 059 | 9 999 | 10 663 | 12 287 | 12 750 | 4 894 | 5 731 | 6 120 | 6 425 | 5 987 |
| Long-term debt | 14 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 966 | 2 420 | 2 450 | 2 708 | 2 667 | 2 087 | 2 161 | 2 908 | 1 914 | 2 063 | 2 675 | 1 640 | 9 608 | 7 413 | 7 311 | 6 820 | 5 570 |
| Total debt | 2 980 | 2 425 | 2 450 | 2 708 | 2 667 | 2 087 | 2 161 | 2 908 | 1 914 | 2 063 | 2 675 | 1 640 | 9 608 | 7 413 | 7 311 | 6 820 | 5 570 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Svein Roald Lien | Chairman | 0 companies |