| Revenue | NOK 11,8M | +12% |
| EBITDA | NOK 881K | +693% |
| Net profit | NOK 147K | +131% |
| Total assets | NOK 3,6M | +4% |
| Equity | NOK 721K | +872% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 225 | 24 343 | 25 137 | 25 757 | 22 635 | 21 837 | 22 806 | 23 373 | 22 684 | 20 620 | 17 904 | 15 548 | 13 303 | 12 338 | 10 553 | 11 834 |
| Staff expenses | −4 426 | −4 089 | −5 239 | −5 259 | −5 407 | −5 288 | −4 955 | −5 113 | −4 953 | −4 404 | −3 447 | −3 249 | −2 662 | −2 619 | −2 284 | −2 302 |
| EBITDA | −80 | 1 074 | 195 | 29 | −318 | −585 | −97 | 63 | 55 | −1 192 | 608 | 446 | 96 | 350 | −149 | 881 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −1 | −5 | −5 | −5 | −5 | −5 | −5 | −5 | −5 | −5 | −4 |
| EBIT | −80 | 1 074 | 195 | 29 | −318 | −586 | −102 | 58 | 50 | −1 197 | 603 | 441 | 91 | 345 | −153 | 877 |
| Net financials | 48 | 160 | 38 | 21 | 32 | 93 | −317 | −511 | −277 | 72 | −62 | −134 | −413 | −236 | −316 | −731 |
| Profit before tax | −32 | 1 233 | 233 | 51 | −286 | −493 | −420 | −454 | −227 | −1 125 | 541 | 307 | −322 | 109 | −469 | 147 |
| Tax | 20 | 370 | 87 | 33 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −51 | 863 | 146 | 18 | −286 | −493 | −420 | −454 | −227 | −1 125 | 541 | 307 | −322 | 109 | −469 | 147 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 840 | 5 680 | 5 968 | 6 238 | 5 777 | 6 582 | 6 658 | 7 471 | 7 511 | 6 627 | 5 593 | 4 919 | 4 528 | 3 950 | 3 452 | 3 587 |
| Equity | 1 238 | 1 849 | 1 995 | 2 013 | 1 726 | 1 233 | 814 | 360 | 133 | −992 | 449 | 756 | 434 | 543 | 74 | 721 |
| Long-term debt | 242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 820 | 545 |
| Short-term debt | 3 361 | 3 831 | 3 973 | 4 225 | 4 051 | 5 349 | 5 845 | 7 111 | 7 377 | 7 619 | 5 143 | 4 163 | 4 093 | 3 407 | 2 557 | 2 322 |
| Total debt | 3 603 | 3 831 | 3 973 | 4 225 | 4 051 | 5 349 | 5 845 | 7 111 | 7 377 | 7 619 | 5 143 | 4 163 | 4 093 | 3 407 | 3 377 | 2 867 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Fredrick Andersen | Chairman | 0 companies |
| Heidi Olstad | Deputy Chairman | 0 companies |
| Tom-Arne Olstad | Board of Directors | 0 companies |
| Thor Harald Øyenaaen | Board of Directors | 0 companies |