| Revenue | NOK 6M | +10% |
| EBITDA | NOK 766K | +22% |
| Net profit | NOK 561K | +26% |
| Total assets | NOK 1,3M | +0% |
| Equity | NOK 100K | -14% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 601 | 7 311 | 8 400 | 9 248 | 7 632 | 8 363 | 8 607 | 8 386 | 6 844 | 5 366 | 5 191 | 3 964 | 3 068 | 4 509 | 4 887 | 5 472 | 6 037 |
| Staff expenses | −2 240 | −2 664 | −3 041 | −3 265 | −2 521 | −2 747 | −3 068 | −2 609 | −2 260 | −1 492 | −1 643 | −995 | −746 | −1 506 | −1 672 | −1 815 | −2 053 |
| EBITDA | −36 | −14 | 243 | 474 | 124 | 65 | 37 | 266 | −9 | 92 | 38 | 101 | 205 | 293 | 230 | 627 | 766 |
| Depreciation & amort. | −263 | −262 | −152 | −41 | −81 | −79 | −74 | −93 | −66 | −21 | −15 | −15 | −49 | −20 | −36 | −55 | −45 |
| EBIT | −299 | −277 | 91 | 433 | 44 | −15 | −37 | 173 | −75 | 71 | 23 | 86 | 156 | 273 | 194 | 572 | 721 |
| Net financials | 18 | 15 | 11 | −1 | −171 | −12 | −6 | −12 | −4 | −14 | −3 | −0 | −2 | −1 | −0 | −1 | −2 |
| Profit before tax | −281 | −262 | 102 | 432 | −127 | −27 | −42 | 161 | −79 | 57 | 20 | 85 | 154 | 273 | 193 | 572 | 719 |
| Tax | −69 | −43 | 46 | 131 | 31 | 7 | −6 | 41 | −16 | 15 | 5 | 39 | 40 | 35 | 43 | 126 | 159 |
| Net profit | −212 | −219 | 56 | 301 | −158 | −33 | −36 | 120 | −64 | 42 | 15 | 47 | 115 | 238 | 151 | 446 | 561 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 861 | 1 535 | 1 330 | 1 338 | 931 | 884 | 949 | 814 | 666 | 532 | 625 | 545 | 714 | 1 012 | 1 300 | 1 262 | 1 263 |
| Equity | 892 | 513 | 290 | 433 | 275 | 242 | 206 | 326 | 37 | 79 | 94 | 140 | 255 | 493 | 240 | 116 | 100 |
| Long-term debt | 105 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 865 | 986 | 1 040 | 905 | 656 | 642 | 744 | 488 | 629 | 453 | 532 | 404 | 459 | 519 | 1 059 | 1 145 | 1 163 |
| Total debt | 970 | 1 022 | 1 040 | 905 | 656 | 642 | 744 | 488 | 629 | 453 | 532 | 404 | 459 | 519 | 1 059 | 1 145 | 1 163 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jp Trading As | Company | 90.1% | 90.1% | 2023 |
Bsh As | Company | 9.9% | 9.9% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Sverre Hagen | Chief Executive Officer | 0 companies |
| Atle Fylling | Chairman | 0 companies |
| Bjørn Sverre Hagen | Board of Directors | 0 companies |