| Revenue | NOK 13,6M | +0% |
| EBITDA | NOK 7,4M | -37% |
| Net profit | NOK 3,1M | -49% |
| Total assets | NOK 65,1M | +0% |
| Equity | NOK 15,9M | +10% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 220 | 5 220 | 5 220 | 13 609 | 13 609 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 497 | 4 540 | 3 867 | 11 696 | 7 406 |
| Depreciation & amort. | −2 274 | −2 254 | −2 254 | −2 254 | −2 254 |
| EBIT | 2 223 | 2 285 | 1 613 | 9 442 | 5 152 |
| Net financials | −805 | −504 | −1 045 | −1 689 | −1 220 |
| Profit before tax | 1 418 | 1 782 | 568 | 7 752 | 3 932 |
| Tax | 312 | 392 | 125 | 1 705 | 873 |
| Net profit | 1 106 | 1 390 | 443 | 6 047 | 3 059 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 61 172 | 60 617 | 59 128 | 65 265 | 65 071 |
| Equity | 6 573 | 7 962 | 8 405 | 14 452 | 15 912 |
| Long-term debt | 54 279 | 51 932 | 50 050 | 48 136 | 46 193 |
| Short-term debt | 320 | 722 | 673 | 2 677 | 2 967 |
| Total debt | 54 599 | 52 654 | 50 723 | 50 813 | 49 159 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AA Deputy Member | Deputy Member | 2019 |
| Former (1) | ||
IN Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Nordby | Chief Executive Officer | 0 companies |
| Ann Anthony | Deputy Member | 0 companies |
| Henning Bogstrand | Board of Directors | 0 companies |
| Marianne Stegen | Board of Directors | 0 companies |
| Hans Jørgen Gade | Chairman | 0 companies |