| Revenue | NOK 251K | -23% |
| EBITDA | NOK -1,6M | +4% |
| Net profit | NOK 19,1M | +895% |
| Total assets | NOK 136,5M | +9% |
| Equity | NOK 120,2M | +5% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89 829 | 100 397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135 | 324 | 251 |
| Staff expenses | −20 273 | −20 119 | −0 | −0 | −0 | −0 | −0 | −0 | −125 | −0 | −0 | −227 | −275 | −235 | −1 185 | −1 090 |
| EBITDA | 5 520 | 13 357 | −294 | −43 | −104 | −124 | −135 | −138 | −292 | −168 | −399 | −998 | −1 274 | −890 | −1 622 | −1 556 |
| Depreciation & amort. | −5 649 | −7 543 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −12 | −74 | −85 | −15 | −15 |
| EBIT | −129 | 5 814 | −294 | −43 | −104 | −124 | −135 | −138 | −292 | −168 | −399 | −1 011 | −1 348 | −975 | −1 637 | −1 571 |
| Net financials | 2 460 | −7 440 | −934 | 3 934 | 4 804 | −677 | 5 881 | 9 230 | 11 797 | 8 903 | 6 417 | 16 043 | 16 103 | 8 130 | −2 669 | 21 453 |
| Profit before tax | 2 331 | −1 626 | −1 229 | 3 891 | 4 700 | −801 | 5 746 | 9 092 | 11 505 | 8 735 | 6 019 | 15 032 | 14 755 | 7 155 | −4 305 | 19 882 |
| Tax | 175 | −859 | −203 | 895 | 1 474 | 1 062 | 1 109 | 1 795 | 1 470 | 146 | 54 | 166 | 198 | 1 275 | −1 896 | 735 |
| Net profit | 2 156 | −768 | −1 026 | 2 996 | 3 227 | −1 863 | 4 637 | 7 297 | 10 034 | 8 589 | 5 964 | 14 866 | 14 558 | 5 880 | −2 409 | 19 147 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115 343 | 124 516 | 32 908 | 36 988 | 39 308 | 32 284 | 35 356 | 35 631 | 44 228 | 42 544 | 51 343 | 140 722 | 140 084 | 146 405 | 125 059 | 136 459 |
| Equity | 23 570 | 22 466 | 12 356 | 13 852 | 15 578 | 12 215 | 13 852 | 16 149 | 20 783 | 28 372 | 29 037 | 121 091 | 125 648 | 120 029 | 114 020 | 120 167 |
| Long-term debt | 0 | 0 | 0 | 2 728 | 2 478 | 2 300 | 18 883 | 12 111 | 16 905 | 13 021 | 17 222 | 7 858 | 1 415 | 6 220 | 3 472 | 14 028 |
| Short-term debt | 19 434 | 25 844 | 17 575 | 20 409 | 21 252 | 17 769 | 2 622 | 7 371 | 6 540 | 1 150 | 5 084 | 11 773 | 13 020 | 20 156 | 7 567 | 2 264 |
| Total debt | 91 774 | 102 050 | 20 552 | 23 137 | 23 729 | 20 069 | 21 504 | 19 483 | 23 445 | 14 171 | 22 306 | 19 631 | 14 435 | 26 376 | 11 039 | 16 292 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Deputy Member | Deputy Member | 2005 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Rune Norheim | Deputy Member | 0 companies |
| Tom Bjarte Norland | Chief Executive Officer | 0 companies |