| Revenue | NOK 611,4M | -10% |
| EBITDA | NOK 6,1M | +273% |
| Net profit | NOK -28,2M | +27% |
| Total assets | NOK 350,4M | -17% |
| Equity | NOK 41,8M | +0% |
| Employees | 313 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 318 057 | 1 221 052 | 951 798 | 983 343 | 1 077 367 | 1 043 907 | 845 588 | 1 070 190 | 984 481 | 886 300 | 755 056 | 706 550 | 929 236 | 679 005 | 611 394 |
| Staff expenses | −401 170 | −392 522 | −361 936 | −372 802 | −397 108 | −404 079 | −332 744 | −357 354 | −342 519 | −344 547 | −300 045 | −298 958 | −341 211 | −278 241 | −268 009 |
| EBITDA | 115 675 | 24 993 | 49 798 | 57 705 | −9 744 | −62 480 | −24 768 | −8 285 | −29 784 | −44 980 | −509 | −17 835 | −84 343 | −3 521 | 6 078 |
| Depreciation & amort. | −19 128 | −20 881 | −20 506 | −18 239 | −24 050 | −36 122 | −24 550 | −22 329 | −17 566 | −62 621 | −16 630 | −18 161 | −20 006 | −30 307 | −34 899 |
| EBIT | 96 547 | 4 112 | 29 292 | 39 466 | −33 794 | −98 602 | −49 318 | −30 614 | −47 350 | −107 601 | −17 139 | −35 996 | −104 350 | −33 827 | −28 822 |
| Net financials | 12 192 | −1 793 | −3 370 | 12 339 | 34 130 | 41 492 | 26 560 | −175 | −1 229 | 17 429 | 265 981 | −11 759 | −2 200 | −4 997 | 583 |
| Profit before tax | 108 739 | 2 319 | 25 922 | 51 805 | 336 | −57 109 | −22 758 | −30 789 | −48 579 | −90 172 | 248 842 | −47 755 | −106 550 | −38 824 | −28 238 |
| Tax | 30 726 | 424 | 7 027 | 13 713 | −1 245 | −21 206 | −6 218 | −10 417 | −12 677 | −8 909 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 78 013 | 1 896 | 18 895 | 38 092 | 1 581 | −35 903 | −16 540 | −29 263 | −35 902 | −81 263 | 248 842 | −47 755 | −106 550 | −38 824 | −28 238 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 713 297 | 615 732 | 596 577 | 616 196 | 770 287 | 720 093 | 825 516 | 619 164 | 547 854 | 525 590 | 605 000 | 484 244 | 566 505 | 421 827 | 350 436 |
| Equity | 191 406 | 167 543 | 182 217 | 187 554 | 127 448 | 88 445 | 94 839 | 65 422 | 30 008 | −34 016 | 105 605 | 56 645 | 50 459 | 41 744 | 41 809 |
| Long-term debt | −25 566 | −21 198 | 28 819 | 84 907 | 359 031 | 340 504 | 120 181 | 118 289 | 110 879 | 155 928 | 190 002 | 63 308 | 58 322 | 49 376 | 36 146 |
| Short-term debt | 356 861 | 345 144 | 366 722 | 322 179 | 261 944 | 272 593 | 592 035 | 417 295 | 394 104 | 391 063 | 296 379 | 350 745 | 445 174 | 318 772 | 259 373 |
| Total debt | 496 325 | 426 992 | 395 541 | 407 086 | 620 976 | 613 097 | 712 216 | 535 584 | 504 983 | 546 991 | 486 381 | 414 053 | 503 496 | 368 148 | 295 520 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Deputy Member | Deputy Member | 2021 | — | — |
CL Deputy Member | Deputy Member | 2024 | — | — |
BJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JK Deputy Member | Deputy Member | 2023 | — | — |
TL Deputy Member | Deputy Member | 2023 | — | — |
KB Deputy Member | Deputy Member | 2024 | — | — |
AI Deputy Member | Deputy Member | 2024 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Addtek International Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Muren Pettersen | Deputy Member | 0 companies |
| Christian Lillebråten | Deputy Member | 0 companies |
| Bengt Jörne Patrik Lind | Chief Executive Officer | 0 companies |
| James Kristian Gallagher | Deputy Member | 0 companies |
| Tellef Lima Eidland | Deputy Member | 0 companies |
| Kåre Bjerkelo | Deputy Member | 0 companies |
| Anette Isabell Stabæk | Deputy Member | 0 companies |
| Kathrine Lyngstad | Chief Executive Officer | 0 companies |
| Anders Henning Laurén | Board of Directors | 0 companies |
| Christer Berge Hansen | Board of Directors | 0 companies |
| Simon Endré Natten Frydenlund | Board of Directors | 0 companies |
| Emmanuelle Claire Cochard | Board of Directors | 0 companies |
| Elisabeth Leite Skare | Board of Directors | 0 companies |
| Anette Espedal | Board of Directors | 0 companies |
| Daniel Per Erik Andreas Warnholtz | Board of Directors | 0 companies |
| Christie Chung Macquarrie | Board of Directors | 0 companies |
| Kurth Stefan Rinaldo | Chairman | 0 companies |
| Alicia Ann Viola Ahlberg | Board of Directors | 0 companies |
| Liselotte Kristina Bergmark | Board of Directors | 0 companies |
| Sven Magnus Ström | Board of Directors | 0 companies |
| Eduard Nicolaas Van Der Meer | Chairman | 0 companies |
| Tom Erik Vien | Board of Directors | 0 companies |
| Nermine Safraou | Board of Directors | 0 companies |
| Paul Mikael Stöhr | Chairman | 0 companies |