| Revenue | NOK 15,3M | -11% |
| EBITDA | NOK 172K | +135% |
| Net profit | NOK 89K | +119% |
| Total assets | NOK 9,6M | -5% |
| Equity | NOK 4,1M | -32% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 358 | 20 181 | 25 012 | 24 692 | 16 217 | 18 057 | 15 698 | 17 170 | 15 348 |
| Staff expenses | −15 341 | −13 974 | −15 777 | −15 873 | −15 047 | −14 152 | −13 617 | −12 355 | −10 886 |
| EBITDA | 2 329 | 185 | 2 688 | 2 108 | −4 504 | −943 | −3 339 | −487 | 172 |
| Depreciation & amort. | −66 | −66 | −66 | −0 | −0 | −0 | −19 | −29 | −27 |
| EBIT | 2 263 | 120 | 2 622 | 2 108 | −4 504 | −943 | −3 358 | −515 | 145 |
| Net financials | −69 | −14 | 4 | 0 | −39 | −35 | 42 | −88 | −31 |
| Profit before tax | 2 194 | 105 | 2 626 | 2 109 | −4 543 | −978 | −3 316 | −603 | 114 |
| Tax | 644 | 204 | 549 | 520 | −1 047 | −208 | −729 | −128 | 25 |
| Net profit | 1 551 | −99 | 2 077 | 1 588 | −3 496 | −770 | −2 588 | −475 | 89 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 182 | 11 752 | 15 679 | 14 444 | 10 832 | 12 487 | 10 789 | 10 148 | 9 643 |
| Equity | 7 000 | 6 901 | 6 378 | 7 015 | 6 060 | 6 000 | 6 024 | 6 013 | 4 102 |
| Long-term debt | 1 500 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 682 | 4 350 | 9 301 | 7 429 | 4 773 | 6 487 | 4 766 | 4 135 | 5 541 |
| Total debt | 7 182 | 4 850 | 9 301 | 7 429 | 4 773 | 6 487 | 4 766 | 4 135 | 5 541 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Kongsrud | Chief Executive Officer | 0 companies |
| Kim Møller Jensen | Board of Directors | 0 companies |
| Stig Olle Backman | Chairman | 0 companies |
| Lars Emanuel Stenlund | Chairman | 0 companies |