| Revenue | NOK 2,6M | +2% |
| EBITDA | NOK -106K | -737% |
| Net profit | NOK -120K | -366% |
| Total assets | NOK 650K | +9% |
| Equity | NOK 63K | -66% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 808 | 1 633 | 2 051 | 2 748 | 3 156 | 3 075 | 3 076 | 2 570 | 2 631 | 2 532 | 2 513 | 2 390 | 2 483 | 2 587 | 2 628 |
| Staff expenses | −138 | −580 | −1 027 | −1 395 | −1 786 | −2 227 | −2 077 | −2 100 | −1 753 | −1 800 | −1 814 | −1 689 | −1 693 | −1 756 | −1 806 | −1 746 |
| EBITDA | −42 | −145 | 129 | 93 | 191 | 287 | −98 | 250 | 133 | 104 | −34 | 80 | 6 | 55 | −13 | −106 |
| Depreciation & amort. | −0 | −9 | −22 | −22 | −6 | −9 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −42 | −154 | 107 | 71 | 185 | 277 | −102 | 250 | 133 | 104 | −34 | 80 | 6 | 55 | −13 | −106 |
| Net financials | −30 | −3 | 19 | 17 | −0 | −1 | −5 | −2 | −2 | −1 | −4 | −6 | −6 | −12 | −13 | −14 |
| Profit before tax | −72 | −157 | 126 | 88 | 185 | 277 | −107 | 248 | 131 | 103 | −38 | 74 | −0 | 43 | −26 | −120 |
| Tax | −20 | −5 | 19 | 26 | 21 | 42 | −30 | 62 | 35 | 38 | −0 | 15 | −0 | −0 | −0 | −0 |
| Net profit | −52 | −152 | 107 | 62 | 164 | 234 | −77 | 186 | 96 | 66 | −38 | 60 | −0 | 43 | −26 | −120 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 172 | 1 130 | 1 232 | 687 | 743 | 1 141 | 807 | 861 | 701 | 707 | 783 | 778 | 628 | 686 | 599 | 650 |
| Equity | — | — | 789 | 201 | 274 | 389 | 222 | 307 | 333 | 323 | 286 | 165 | 165 | 209 | 183 | 63 |
| Long-term debt | 0 | 0 | 0 | 0 | 29 | 39 | 10 | 9 | 0 | 0 | 0 | 0 | 0 | 78 | 50 | 21 |
| Short-term debt | 34 | 150 | 337 | 448 | 439 | 712 | 575 | 545 | 368 | 383 | 497 | 613 | 463 | 400 | 366 | 566 |
| Total debt | 187 | 298 | 443 | 486 | 468 | 752 | 585 | 555 | 368 | 383 | 497 | 613 | 463 | 478 | 416 | 587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Deputy Member | Deputy Member | 2011 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Morten Sandlie As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Birgit Enger | Deputy Member | 0 companies |
| Per Morten Sandlie | Chief Executive Officer | 0 companies |