| Revenue | NOK 50K | -17% |
| EBITDA | NOK -39 | +100% |
| Net profit | NOK -39 | +99% |
| Total assets | NOK 232K | +0% |
| Equity | NOK 50K | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 267 | 974 | 796 | 999 | 539 | 927 | 1 429 | 1 056 | 775 | 192 | 122 | 843 | 125 | 62 | 48 | 60 | 50 |
| Staff expenses | −0 | 88 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 528 | −129 | 196 | 183 | 143 | 19 | 402 | 358 | −208 | −88 | −118 | −26 | −50 | 11 | −143 | −9 | −0 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 528 | −129 | 196 | 183 | 143 | 19 | 402 | 358 | −208 | −88 | −118 | −26 | −50 | 11 | −143 | −9 | −0 |
| Net financials | −47 | 1 | −61 | −47 | −207 | −12 | −22 | −19 | −5 | −12 | 0 | 0 | 0 | −1 | 144 | 0 | 0 |
| Profit before tax | 481 | −128 | 135 | 136 | −64 | 7 | 379 | 339 | −213 | −100 | −118 | −26 | −50 | 10 | 1 | −9 | −0 |
| Tax | 29 | −0 | −0 | 67 | −0 | −0 | 90 | 78 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −0 |
| Net profit | 452 | −128 | 135 | 70 | −64 | 7 | 289 | 261 | −213 | −100 | −118 | −26 | −50 | 10 | 1 | −7 | −0 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 226 | 1 810 | 1 890 | 2 077 | 1 673 | 1 205 | 1 214 | 1 150 | 1 306 | 1 282 | 1 319 | 798 | 509 | 482 | 270 | 232 | 232 |
| Equity | 665 | 537 | 672 | 741 | 440 | 460 | 519 | 523 | 310 | 209 | 91 | 118 | 46 | 56 | 57 | 50 | 50 |
| Long-term debt | 451 | 1 041 | 1 002 | 807 | 914 | 403 | 0 | 0 | 0 | 0 | 295 | 220 | 119 | 119 | 119 | −1 | −1 |
| Short-term debt | 1 111 | 232 | 216 | 529 | 304 | 327 | 695 | 627 | 996 | 1 073 | 933 | 460 | 343 | 307 | 94 | 183 | 183 |
| Total debt | 1 561 | 1 273 | 1 218 | 1 336 | 1 219 | 731 | 695 | 627 | 996 | 1 073 | 1 228 | 680 | 462 | 426 | 213 | 182 | 182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 1989 | — | — |
EO Deputy Member | Deputy Member | 1989 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stein Almar Larsen | Chief Executive Officer | 0 companies |
| Elny Olaug Larsen | Deputy Member | 0 companies |