| Revenue | NOK 1,3M | +152% |
| EBITDA | NOK 1,1M | +132% |
| Net profit | NOK 514K | +2961% |
| Total assets | NOK 4,3M | -4% |
| Equity | NOK -1,3M | +28% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 487 | 436 | 436 | 403 | 474 | 420 | 432 | 432 | 438 | 505 | 1 419 | 743 | 615 | 581 | 691 | 374 | 503 | 1 266 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 366 | 336 | 210 | 264 | 340 | −491 | −70 | 1 205 | 247 | 293 | 241 | 160 | 318 | 251 | 351 | −1 578 | 479 | 1 113 |
| Depreciation & amort. | −0 | −24 | −24 | −24 | −24 | −24 | −24 | −24 | −24 | −24 | −24 | −24 | −47 | −52 | −53 | −59 | −24 | −49 | −73 |
| EBIT | 0 | 342 | 312 | 186 | 240 | 315 | −515 | −95 | 1 180 | 222 | 268 | 217 | 113 | 265 | 198 | 293 | −1 602 | 431 | 1 039 |
| Net financials | 0 | −223 | −210 | −163 | −135 | −156 | −295 | −177 | −1 113 | −168 | −161 | −165 | −191 | −194 | −165 | −155 | −219 | −454 | −380 |
| Profit before tax | 0 | 119 | 101 | 23 | 105 | 159 | −811 | −272 | 67 | 54 | 107 | 52 | −78 | 71 | 33 | 138 | −1 821 | −23 | 659 |
| Tax | −0 | −0 | 0 | 5 | 29 | 45 | −62 | −0 | 64 | 10 | 22 | 8 | 206 | 16 | 7 | 30 | −400 | −5 | 145 |
| Net profit | 0 | 119 | 101 | 18 | 76 | 115 | −748 | −272 | 3 | 44 | 85 | 44 | −285 | 55 | 26 | 107 | −1 421 | −18 | 514 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 005 | 2 989 | 2 649 | 2 639 | 2 698 | 2 415 | 2 344 | 2 343 | 3 370 | 3 405 | 3 305 | 2 933 | 2 931 | 2 928 | 2 967 | 2 977 | 4 532 | 4 330 |
| Equity | — | 244 | 345 | 363 | 439 | 553 | −195 | −467 | −464 | −420 | −335 | −291 | −576 | −520 | −495 | −387 | −1 808 | −1 826 | −1 312 |
| Long-term debt | 0 | 2 674 | 2 593 | 2 227 | 2 118 | 2 067 | 2 577 | 2 784 | 2 786 | 3 694 | 3 523 | 3 345 | 3 373 | 3 365 | 3 283 | 3 016 | 2 749 | 6 100 | 5 410 |
| Short-term debt | 0 | 88 | 51 | 59 | 82 | 78 | 34 | 27 | 21 | 97 | 217 | 251 | 135 | 87 | 139 | 339 | 2 036 | 258 | 232 |
| Total debt | 0 | 2 762 | 2 644 | 2 286 | 2 201 | 2 144 | 2 610 | 2 811 | 2 807 | 3 791 | 3 740 | 3 597 | 3 508 | 3 452 | 3 422 | 3 354 | 4 785 | 6 358 | 5 642 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lovis Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Sodeland | Deputy Member | 0 companies |
| Hans Joakim Johansen | Chairman | 0 companies |
| Karete Høiberg Johansen | Board of Directors | 0 companies |
| Per Cato Moen | Chairman | 0 companies |