| Revenue | NOK 114,7M | -4% |
| EBITDA | NOK 11,4M | -26% |
| Net profit | NOK -1,5M | -150% |
| Total assets | NOK 93,2M | +14% |
| Equity | NOK 13,7M | -10% |
| Employees | 71 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 622 | 22 693 | 22 270 | 27 364 | 33 883 | 60 445 | 69 357 | 81 917 | 97 560 | 101 321 | 102 705 | 97 065 | 96 887 | 97 266 | 112 803 | 119 510 | 114 687 |
| Staff expenses | −7 912 | −7 773 | −7 666 | −9 016 | −10 971 | −14 038 | −16 100 | −18 693 | −24 273 | −24 892 | −31 545 | −29 339 | −28 332 | −28 916 | −32 681 | −39 805 | −42 863 |
| EBITDA | 4 983 | 4 197 | 4 322 | 5 023 | 4 080 | 6 032 | 6 719 | 6 724 | 3 357 | 6 857 | 6 934 | 3 033 | 3 957 | 7 115 | 13 302 | 15 302 | 11 372 |
| Depreciation & amort. | −3 776 | −3 268 | −2 435 | −2 604 | −2 830 | −3 256 | −3 710 | −4 186 | −4 294 | −4 117 | −3 487 | −2 918 | −2 514 | −2 539 | −9 126 | −9 958 | −12 202 |
| EBIT | 1 207 | 929 | 1 888 | 2 419 | 1 249 | 2 776 | 3 009 | 2 538 | −937 | 2 740 | 3 447 | 115 | 1 444 | 4 576 | 4 176 | 5 344 | −830 |
| Net financials | −713 | −520 | −362 | −493 | −639 | −759 | −842 | −1 656 | −1 179 | −1 610 | −755 | 1 093 | 249 | −595 | −1 930 | −1 368 | −1 138 |
| Profit before tax | 494 | 409 | 1 526 | 1 926 | 610 | 2 017 | 2 166 | 882 | −2 116 | 1 131 | 2 692 | 1 208 | 1 693 | 3 981 | 2 247 | 3 976 | −1 968 |
| Tax | 77 | 364 | 517 | 230 | 178 | 565 | 597 | 437 | −373 | 493 | 561 | −121 | 185 | 880 | 1 680 | 881 | −427 |
| Net profit | 417 | 44 | 1 009 | 1 697 | 432 | 1 452 | 1 569 | 444 | −1 743 | 638 | 2 131 | 1 329 | 1 508 | 3 101 | 566 | 3 095 | −1 541 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 222 | 14 210 | 13 844 | 21 234 | 24 948 | 33 350 | 33 458 | 38 056 | 45 483 | 44 052 | 41 850 | 35 317 | 37 399 | 40 431 | 74 468 | 82 101 | 93 193 |
| Equity | 2 919 | 2 963 | 2 865 | 4 561 | 4 877 | 5 217 | 4 737 | 4 181 | 2 438 | 2 403 | 4 560 | 5 890 | 7 398 | 7 999 | 12 175 | 15 269 | 13 728 |
| Long-term debt | 11 021 | 7 502 | 7 179 | 12 090 | 13 598 | 17 818 | 17 258 | 17 792 | 22 015 | 19 821 | 15 509 | 14 114 | 14 367 | 14 636 | 44 194 | 45 248 | 56 066 |
| Short-term debt | 3 281 | 3 745 | 3 800 | 4 582 | 6 312 | 10 159 | 11 464 | 16 083 | 21 031 | 21 828 | 21 781 | 15 313 | 15 634 | 17 796 | 18 100 | 21 584 | 23 400 |
| Total debt | 14 303 | 11 246 | 10 979 | 16 673 | 19 910 | 27 977 | 28 721 | 33 874 | 43 046 | 41 649 | 37 290 | 29 427 | 30 001 | 32 432 | 62 294 | 66 831 | 79 465 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tottem As | Company | 49.8% | 49.8% | 2024 |
Hott As | Company | 49.8% | 49.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per-Håkon Tærud | Chief Executive Officer | 0 companies |
| Trond Ottem | Chairman | 0 companies |
| Jørn Bjarne Lilleby | Board of Directors | 0 companies |
| Harald Ottem | Chairman | 0 companies |
| Torstein Ottem | Board of Directors | 0 companies |
| Dag Valset | Board of Directors | 0 companies |