| Revenue | NOK 213,8M | +18% |
| EBITDA | NOK 5,1M | -47% |
| Net profit | NOK 334K | -94% |
| Total assets | NOK 129,9M | +73% |
| Equity | NOK 15,5M | -20% |
| Employees | 18 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 818 | 11 469 | 11 928 | 15 945 | 26 683 | 34 192 | 43 913 | 43 439 | 48 757 | 47 771 | 50 257 | 57 215 | 153 081 | 183 158 | 188 869 | 180 527 | 213 833 |
| Staff expenses | −0 | −1 402 | −2 090 | −2 600 | −3 761 | −5 572 | −6 938 | −9 193 | −9 239 | −9 091 | −7 853 | −5 430 | −5 646 | −10 432 | −10 834 | −11 802 | −11 509 | −14 479 |
| EBITDA | 0 | 463 | 787 | 1 501 | 1 674 | 5 116 | 6 584 | 5 337 | 3 615 | 3 173 | 1 932 | 2 104 | 2 383 | 14 164 | 13 086 | 3 649 | 9 701 | 5 109 |
| Depreciation & amort. | −0 | −0 | −20 | −66 | −155 | −228 | −228 | −220 | −191 | −118 | −357 | −536 | −541 | −540 | −546 | −1 361 | −374 | −1 411 |
| EBIT | 0 | 463 | 766 | 1 435 | 1 519 | 4 889 | 6 355 | 5 116 | 3 424 | 3 055 | 1 575 | 1 568 | 1 842 | 13 624 | 12 540 | 2 288 | 9 327 | 3 698 |
| Net financials | 0 | −171 | −140 | −115 | −153 | −297 | −214 | −133 | −63 | 653 | −709 | −640 | −1 188 | −3 | 13 | 1 429 | −1 597 | −3 268 |
| Profit before tax | 0 | 293 | 626 | 1 320 | 1 366 | 4 592 | 6 142 | 4 983 | 3 361 | 3 708 | 866 | 928 | 653 | 13 621 | 12 553 | 3 717 | 7 731 | 430 |
| Tax | −0 | 84 | 176 | 370 | 523 | 1 286 | 1 698 | 1 339 | 939 | 945 | 233 | 256 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 209 | 450 | 950 | 843 | 3 306 | 4 443 | 3 644 | 2 422 | 2 764 | 633 | 672 | 503 | 10 626 | 9 794 | 2 899 | 6 031 | 334 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 276 | 4 294 | 5 320 | 8 419 | 11 647 | 20 543 | 22 181 | 25 713 | 23 272 | 23 404 | 22 957 | 25 144 | 63 313 | 65 926 | 98 927 | 74 961 | 129 883 |
| Equity | — | 664 | 901 | 987 | 1 470 | 2 184 | 6 628 | 10 418 | 12 840 | 12 979 | 12 979 | 13 651 | 14 154 | 15 208 | 15 003 | 17 902 | 19 321 | 15 535 |
| Long-term debt | 0 | 777 | 0 | 0 | 0 | 1 949 | 4 048 | 3 645 | 1 845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 835 | 2 837 | 3 142 | 6 234 | 7 514 | 9 867 | 8 119 | 11 028 | 10 292 | 10 312 | 9 216 | 10 883 | 48 013 | 50 847 | 80 964 | 55 594 | 114 317 |
| Total debt | 0 | 3 612 | 3 393 | 4 333 | 6 949 | 9 463 | 13 915 | 11 763 | 12 873 | 10 292 | 10 312 | 9 216 | 10 882 | 48 013 | 50 847 | 80 963 | 55 594 | 114 317 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dalema Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Klerck Nilssen | Chief Executive Officer | 0 companies |
| Rikumatti Kangas | Board of Directors | 0 companies |
| Christoffer Husebæk Martinsen | Board of Directors | 0 companies |
| Dag Leo Vestre Martinsen | Chairman | 0 companies |