| Revenue | NOK 0 | — |
| EBITDA | NOK -99K | -18% |
| Net profit | NOK -25K | -101% |
| Total assets | NOK 31,5M | -6% |
| Equity | NOK 30M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | −22 | −36 | −39 | −50 | −51 | −52 | −45 | −45 | −61 | −54 | −50 | −84 | −99 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | −22 | −36 | −39 | −50 | −51 | −52 | −45 | −45 | −61 | −54 | −50 | −84 | −99 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 12 187 | 936 | 876 | 8 240 | 1 764 | 570 | 2 228 | 6 195 | 2 460 | 2 019 | 934 | 3 909 | 142 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 12 164 | 900 | 837 | 8 190 | 1 713 | 518 | 2 183 | 6 150 | 2 399 | 1 965 | 885 | 3 824 | 43 |
| Tax | −0 | −0 | −0 | −0 | −0 | 111 | 317 | 139 | 125 | −22 | 63 | 100 | 87 | 110 | 70 | 180 | 463 | 68 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 12 053 | 583 | 698 | 8 064 | 1 735 | 455 | 2 082 | 6 063 | 2 290 | 1 895 | 704 | 3 362 | −25 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 31 239 | 37 938 | 37 090 | 44 910 | 32 389 | 32 651 | 33 637 | 39 198 | 35 205 | 34 521 | 31 299 | 33 337 | 31 457 |
| Equity | — | — | — | — | — | 29 568 | 30 151 | 26 850 | 24 924 | 26 659 | 26 114 | 27 196 | 31 759 | 32 049 | 29 944 | 26 648 | 30 010 | 29 985 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 25 | 7 465 | 7 961 | 9 157 | 0 | 7 | 5 | 0 | 3 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 1 646 | 322 | 2 279 | 10 829 | 5 730 | 6 531 | 6 435 | 7 438 | 3 153 | 4 578 | 4 651 | 3 327 | 1 472 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 1 671 | 7 787 | 10 240 | 19 986 | 5 730 | 6 538 | 6 440 | 7 438 | 3 156 | 4 578 | 4 651 | 3 327 | 1 472 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Deputy Member | Deputy Member | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.0% | 16.0% | 2022 | |
| Individual | 16.0% | 16.0% | 2022 | |
| Individual | 16.0% | 16.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Reidun Aslesen | Deputy Member | 0 companies |
| Roar Jørgensen | Chairman | 0 companies |