| Revenue | NOK 308,1M | -1% |
| EBITDA | NOK 7,7M | +16% |
| Net profit | NOK 8,8M | +20% |
| Total assets | NOK 97,7M | +7% |
| Equity | NOK 83,4M | +5% |
| Employees | 12 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 175 635 | 226 598 | 222 570 | 247 978 | 168 531 | 222 679 | 261 753 | 263 190 | 351 280 | 311 704 | 308 103 |
| Staff expenses | −5 258 | −5 560 | −6 104 | −6 752 | −6 224 | −7 187 | −7 359 | −7 522 | −8 053 | −7 873 | −8 284 |
| EBITDA | 4 483 | 6 870 | 4 693 | 5 775 | 2 731 | 5 757 | 7 811 | 4 833 | 5 714 | 6 640 | 7 691 |
| Depreciation & amort. | −1 114 | −1 115 | −1 350 | −1 819 | −1 855 | −1 585 | −1 374 | −1 354 | −954 | −873 | −941 |
| EBIT | 3 369 | 5 755 | 3 343 | 3 955 | 876 | 4 172 | 6 437 | 3 479 | 4 760 | 5 767 | 6 750 |
| Net financials | 671 | −1 414 | 401 | −118 | 179 | 21 775 | 2 486 | 1 065 | 1 637 | 2 807 | 3 371 |
| Profit before tax | 4 040 | 4 341 | 3 744 | 3 837 | 1 055 | 25 946 | 8 922 | 4 544 | 6 397 | 8 574 | 10 122 |
| Tax | 430 | 1 051 | 666 | 617 | −0 | 785 | 958 | 350 | 670 | 1 185 | 1 274 |
| Net profit | 3 610 | 3 290 | 3 079 | 3 220 | 861 | 25 161 | 7 965 | 4 194 | 5 728 | 7 389 | 8 848 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51 294 | 54 174 | 48 725 | 51 795 | 61 431 | 74 561 | 80 783 | 81 444 | 85 344 | 90 956 | 97 691 |
| Equity | 41 490 | 41 775 | 42 591 | 43 771 | 43 857 | 67 307 | 72 052 | 73 142 | 75 413 | 79 262 | 83 433 |
| Long-term debt | 1 867 | 933 | 0 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 938 | 11 467 | 6 134 | 7 949 | 17 574 | 7 254 | 8 731 | 8 301 | 9 931 | 11 694 | 14 258 |
| Total debt | 9 805 | 12 400 | 6 134 | 8 024 | 17 574 | 7 254 | 8 731 | 8 301 | 9 931 | 11 694 | 14 258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VM Deputy Member | Deputy Member | 2025 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
EE Deputy Member | Deputy Member | 2021 | — | — |
JO Deputy Member | Deputy Member | 2025 | — | — |
AB Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Victoria Madeleine Holm | Deputy Member | 0 companies |
| Magnus Talberg | Chief Executive Officer | 0 companies |
| Ellen Evenrød | Deputy Member | 0 companies |
| John Olav Aarum | Deputy Member | 0 companies |
| André Belsby | Deputy Member | 0 companies |
| Lise Merete Kjelsås | Board of Directors | 0 companies |
| Kristian Tveter | Board of Directors | 0 companies |
| Per Øivind Mo | Chairman | 0 companies |
| Bente Helen Johansen | Board of Directors | 0 companies |
| Ivar Edvard Lileng | Chairman | 0 companies |
| Kristine Bergerud | Board of Directors | 0 companies |
| Lars Petter Eriksen | Board of Directors | 0 companies |
| Bjørn Kristian Gjersøe | Deputy Chairman | 0 companies |
| Hans-Trygve Torp | Board of Directors | 0 companies |
| Hanne Grete Østby | Board of Directors | 0 companies |