| Revenue | NOK 20,9M | -46% |
| EBITDA | NOK 977K | -23% |
| Net profit | NOK 5,8M | +216% |
| Total assets | NOK 24,3M | -3% |
| Equity | NOK 1,8M | +9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 747 | 1 102 | 959 | 740 | 746 | 822 | 768 | 808 | 924 | 5 594 | 11 172 | 9 474 | 7 798 | 26 624 | 47 751 | 38 829 | 20 881 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 725 | 713 | 637 | 473 | 393 | 648 | 556 | 613 | 686 | 1 180 | 2 201 | 1 566 | 1 267 | 708 | 884 | 1 272 | 977 |
| Depreciation & amort. | −491 | −487 | −500 | −491 | −416 | −390 | −389 | −389 | −559 | −537 | −535 | −605 | −824 | −739 | −637 | −486 | −574 |
| EBIT | 234 | 226 | 137 | −19 | −23 | 258 | 167 | 223 | 127 | 644 | 1 666 | 960 | 443 | −30 | 247 | 786 | 403 |
| Net financials | −428 | −278 | −106 | −214 | −28 | −207 | 171 | 383 | 1 285 | −164 | −149 | 33 | −155 | 305 | 1 908 | 1 480 | 5 450 |
| Profit before tax | −194 | −52 | 31 | −232 | −51 | 51 | 338 | 606 | 1 412 | 479 | 1 517 | 994 | 288 | 275 | 2 155 | 2 266 | 5 854 |
| Tax | −2 | −1 | −0 | −0 | −0 | 10 | 135 | 79 | 145 | 88 | 316 | 229 | 103 | 97 | 53 | 429 | 51 |
| Net profit | −192 | −51 | 31 | −232 | −51 | 41 | 203 | 528 | 1 267 | 391 | 1 201 | 764 | 184 | 177 | 2 102 | 1 837 | 5 803 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 558 | 6 610 | 6 450 | 5 753 | 5 523 | 5 099 | 4 940 | 5 137 | 8 733 | 8 987 | 9 457 | 11 242 | 18 118 | 15 928 | 17 995 | 24 954 | 24 252 |
| Equity | 214 | 163 | 194 | −38 | — | — | 155 | 683 | 1 150 | 1 541 | 2 742 | 2 756 | 2 691 | 2 618 | 4 720 | 1 642 | 1 785 |
| Long-term debt | 6 854 | 0 | 0 | 0 | 5 392 | 4 939 | 4 423 | 4 318 | 6 436 | 6 564 | 6 140 | 5 273 | 12 889 | 12 135 | 11 322 | 10 231 | 15 013 |
| Short-term debt | 489 | 137 | 225 | 316 | 0 | 0 | 362 | 135 | 1 147 | 882 | 1 074 | 3 213 | 2 538 | 1 174 | 1 953 | 13 081 | 7 454 |
| Total debt | 7 343 | 6 447 | 6 256 | 5 792 | 5 612 | 5 147 | 4 785 | 4 454 | 7 583 | 7 446 | 7 215 | 8 485 | 15 427 | 13 310 | 13 275 | 23 312 | 22 467 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.1% | 20.1% | 2024 | |
| Individual | 20.1% | 20.1% | 2024 | |
| Individual | 19.9% | 19.9% | 2024 | |
| Individual | 19.9% | 19.9% | 2024 | |
| Individual | 19.9% | 19.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Albert Nilsen | Chairman | 0 companies |