| Revenue | NOK 59,3M | -15% |
| EBITDA | NOK 6,3M | +425% |
| Net profit | NOK 834K | -84% |
| Total assets | NOK 50,9M | -11% |
| Equity | NOK 10M | +16% |
| Employees | 38 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 191 | 34 437 | 36 104 | 35 269 | 35 872 | 38 675 | 43 606 | 37 869 | 40 134 | 44 380 | 53 152 | 57 998 | 62 492 | 69 373 | 59 252 |
| Staff expenses | −18 167 | −19 382 | −20 006 | −20 763 | −20 423 | −21 887 | −24 486 | −23 538 | −23 925 | −27 407 | −28 511 | −32 313 | −33 903 | −28 723 | −28 553 |
| EBITDA | 1 880 | 3 294 | 2 759 | 1 127 | 1 260 | 1 781 | 1 958 | 3 712 | 774 | 2 867 | 4 205 | −19 653 | 4 152 | 1 201 | 6 311 |
| Depreciation & amort. | −1 364 | −1 356 | −1 280 | −1 063 | −942 | −679 | −668 | −662 | −771 | −1 215 | −1 372 | −1 891 | −1 987 | −2 423 | −2 457 |
| EBIT | 516 | 1 938 | 1 479 | 64 | 318 | 1 103 | 1 290 | 3 051 | 4 | 1 652 | 2 833 | −21 543 | 2 165 | −1 222 | 3 854 |
| Net financials | 582 | 112 | 491 | 397 | 2 163 | 2 489 | 2 143 | 526 | −96 | 676 | 496 | 288 | −364 | 5 653 | −2 719 |
| Profit before tax | 1 098 | 2 050 | 1 970 | 461 | 2 481 | 3 592 | 3 432 | 3 577 | −93 | 2 328 | 3 329 | −21 255 | 1 801 | 4 432 | 1 135 |
| Tax | 186 | 536 | 424 | 116 | 51 | 360 | 313 | 637 | −78 | −730 | 616 | 769 | −1 034 | −834 | 300 |
| Net profit | 912 | 1 514 | 1 547 | 345 | 2 430 | 3 231 | 3 119 | 2 940 | −14 | 3 058 | 2 713 | −22 024 | 2 835 | 5 266 | 834 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 587 | 20 367 | 20 795 | 22 301 | 22 252 | 22 804 | 25 016 | 26 100 | 23 901 | 34 727 | 51 660 | 47 070 | 53 823 | 57 362 | 50 897 |
| Equity | 12 094 | 13 208 | 14 755 | 14 641 | 13 576 | 13 987 | 13 589 | 14 530 | 12 830 | 16 730 | 19 442 | −2 581 | 2 123 | 8 641 | 10 012 |
| Long-term debt | 1 492 | 684 | 271 | 68 | 2 896 | 2 549 | 1 226 | 1 134 | 1 125 | 10 574 | 16 392 | 22 303 | 21 029 | 15 554 | 19 612 |
| Short-term debt | 6 001 | 6 475 | 5 769 | 7 592 | 5 780 | 6 269 | 10 201 | 10 437 | 9 946 | 7 423 | 15 825 | 27 349 | 30 671 | 33 167 | 21 273 |
| Total debt | 7 493 | 7 159 | 6 040 | 7 660 | 8 677 | 8 818 | 11 427 | 11 570 | 11 071 | 17 998 | 32 217 | 49 652 | 51 700 | 48 721 | 40 884 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Observer | Observer | 2019 | — | — |
HW Deputy Member | Deputy Member | 2019 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MA Observer | Observer | 2019 | — | — |
NG Observer | Observer | 2022 | — | — |
SO Observer | Observer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Folla Tech As | Company | 100.0% | 100.0% | 2024 |
Folla Tech Holding As | Company | 100.0% | 100.0% | 2023 |
Tech1 As | Company | 75.0% | 75.0% | 2022 |
3t I Östra Ryd Ab | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørnar Trebostad | Observer | 0 companies |
| Håkon Wester | Deputy Member | 0 companies |
| Toni Kristin Solbakken | Chief Executive Officer | 0 companies |
| Marius Aune | Observer | 0 companies |
| Nina Grande | Observer | 0 companies |
| Ståle Olav Borgerud | Observer | 0 companies |
| Joakim Meier Rødsjø | Board of Directors | 0 companies |
| Mats Peter Michael Tage Elofsson | Board of Directors | 0 companies |
| Olav Dehli | Chairman | 0 companies |
| Toni Kristin Solbakken Viteskic | Chairman | 0 companies |
| Frank Arne Wester | Board of Directors | 0 companies |
| Atle Sigurd Stallvik | Board of Directors | 0 companies |