| Revenue | NOK 182,2M | -3% |
| EBITDA | NOK 2,5M | -69% |
| Net profit | NOK 1,1M | -77% |
| Total assets | NOK 106,2M | +0% |
| Equity | NOK 92,9M | +1% |
| Employees | 86 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 79 062 | 80 894 | 79 901 | 137 167 | 144 728 | 151 556 | 164 728 | 185 236 | 188 314 | 209 292 | 247 664 | 235 932 | 187 006 | 182 178 |
| Staff expenses | −11 807 | −12 778 | −12 594 | −22 477 | −22 314 | −24 528 | −25 559 | −28 847 | −30 364 | −32 778 | −36 760 | −38 605 | −37 362 | −37 124 |
| EBITDA | 7 143 | 7 235 | 7 093 | 4 151 | 7 961 | 6 210 | 11 557 | 10 408 | 9 622 | 10 458 | 14 562 | 15 807 | 7 914 | 2 465 |
| Depreciation & amort. | −1 651 | −1 540 | −1 342 | −2 169 | −2 630 | −5 755 | −2 352 | −2 527 | −2 673 | −2 504 | −3 525 | −2 743 | −2 652 | −2 289 |
| EBIT | 5 492 | 5 695 | 5 751 | 1 982 | 5 331 | 455 | 9 205 | 7 881 | 6 949 | 7 954 | 11 037 | 13 063 | 5 261 | 176 |
| Net financials | 906 | 160 | 347 | −295 | −2 | 10 807 | 728 | 1 320 | 1 031 | 1 155 | 2 226 | 2 387 | 882 | 1 197 |
| Profit before tax | 6 397 | 5 855 | 6 098 | 1 687 | 5 329 | 11 263 | 9 933 | 9 201 | 7 979 | 9 110 | 13 263 | 15 451 | 6 143 | 1 373 |
| Tax | 1 575 | 1 645 | 1 651 | 436 | 1 280 | 81 | 2 209 | 1 838 | 1 548 | 1 772 | 2 455 | 2 972 | 1 353 | 285 |
| Net profit | 4 823 | 4 211 | 4 447 | 1 250 | 4 049 | 11 182 | 7 724 | 7 363 | 6 432 | 7 338 | 10 808 | 12 478 | 4 790 | 1 089 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 977 | 48 821 | 51 843 | 70 806 | 68 383 | 77 157 | 84 330 | 86 595 | 92 123 | 99 215 | 106 147 | 115 373 | 106 580 | 106 204 |
| Equity | 36 987 | 39 998 | 42 445 | 41 957 | 45 206 | 55 388 | 61 112 | 66 475 | 71 407 | 75 745 | 82 553 | 89 031 | 91 821 | 92 910 |
| Long-term debt | 0 | 3 333 | 3 067 | 15 553 | 13 697 | 11 213 | 9 488 | 7 763 | 6 038 | 4 313 | 2 588 | 863 | 0 | 0 |
| Short-term debt | 6 319 | 5 490 | 6 331 | 13 296 | 9 480 | 10 557 | 13 731 | 12 358 | 14 679 | 19 158 | 21 006 | 25 479 | 14 758 | 13 294 |
| Total debt | 9 990 | 8 823 | 9 398 | 28 849 | 23 177 | 21 769 | 23 218 | 20 120 | 20 717 | 23 471 | 23 594 | 26 341 | 14 758 | 13 294 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
HG Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jostein Guttormsen | Chief Executive Officer | 0 companies |
| Herleik Guttormsen | Chief Executive Officer | 0 companies |
| George Harold Fulford | Chairman | 0 companies |
| Kai Arne Strandbråten | Board of Directors | 0 companies |