Riskpilot← Back to searchSign inGet full accessFROSTA VASSVERK SA
SAActiveOrg 846451072Fånesvegen 1, 7633 FrostaWater collection, treatment and supply · NACE 3600Est. 19693 employees
Revenue 2024
NOK 12,9M
+6% vs 2023
EBITDA margin
33.5%
-2% vs 2023
Equity ratio
58.9%
Financial strength
Net profit 2024
NOK 1,3M
-8% vs 2023
| Revenue | NOK 12,9M | +6% |
| EBITDA | NOK 4,3M | -2% |
| Net profit | NOK 1,3M | -8% |
| Total assets | NOK 40,9M | -1% |
| Equity | NOK 24,1M | +6% |
| Employees | 3 | — |
Legal name
FROSTA VASSVERK SA
Org number
846451072
Legal form
Samvirkeforetak
NACE code
3600 · Water collection, treatment and supply
Founded
12. august 1969
Share capital
—
Employees
3 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Company purpose
Å skaffe rent vann frem til medlemmene, dvs til husholdninger, næringsliv, jordvanning, vann i branntilfelle og vann til dekning av annet behov innenfor vassverkets forsyningsområde.
Address
Fånesvegen 1, 7633 Frosta
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 194 | 10 942 | 11 490 | 12 143 | 12 868 |
| Staff expenses | −2 327 | −3 286 | −3 175 | −3 425 | −3 828 |
| EBITDA | 4 647 | 2 971 | 4 072 | 4 385 | 4 310 |
| Depreciation & amort. | −1 895 | −1 912 | −2 013 | −2 068 | −2 114 |
| EBIT | 2 752 | 1 060 | 2 059 | 2 316 | 2 196 |
| Net financials | −417 | −235 | −498 | −868 | −866 |
| Profit before tax | 2 335 | 825 | 1 561 | 1 448 | 1 330 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 335 | 825 | 1 561 | 1 448 | 1 330 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42 955 | 41 838 | 41 590 | 41 422 | 40 851 |
| Equity | 18 791 | 19 652 | 21 234 | 22 707 | 24 060 |
| Long-term debt | 23 308 | 21 322 | 19 325 | 17 317 | 15 309 |
| Short-term debt | 855 | 864 | 1 031 | 1 398 | 1 481 |
| Total debt | 24 164 | 22 186 | 20 356 | 18 715 | 16 790 |
EBITDA margin
33.5%
This company
15.8%
Market median
+112% vs market
20202024
Equity ratio
58.9%
This company
38.2%
Market median
+54% vs market
20202024
Return on equity
5.5%
This company
18.4%
Market median
-70% vs market
20202024
Net profit margin
10.3%
This company
8.1%
Market median
+27% vs market
20202024
Asset turnover
0.32×
This company
1.12×
Market median
-71% vs market
20202024
Debt / equity
0.70×
This company
0.62×
Market median
+13% vs market
20202024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
ER Deputy Member | Deputy Member | 2021 |
AF Deputy Member | Deputy Member | 2021 |
BS Chief Executive Officer | Chief Executive Officer | 2020 |
MH Deputy Member | Deputy Member | 2023 |
JP Deputy Member | Deputy Member | 2023 |
| Former (2) | ||
LB Deputy Member | Deputy Member | 2021 – 2023 |
MS Deputy Member | Deputy Member | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of FROSTA VASSVERK SA also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Erik Rosø | Deputy Member | 0 companies |
| Astrid Flægstad | Deputy Member | 0 companies |
| Bjørn Støwer | Chief Executive Officer | 0 companies |
| Lars Bjørn Moksnes | Deputy Member | 0 companies |
| Magnus Hellem | Deputy Member | 0 companies |
| Morten Skjevik | Deputy Member | 0 companies |
| Johan Petter Remman | Deputy Member | 0 companies |
| Johan Arnt Hernes | Chairman | 0 companies |
| Erlend Østbø Juberg | Board of Directors | 0 companies |
| Mette Aatlo | Deputy Chairman | 0 companies |
| Stein Ola Stene | Board of Directors | 0 companies |
| Stig Tore Laugen | Board of Directors | 0 companies |
| Eilert Viken-Hagerup | Board of Directors | 0 companies |
| Johan Morten Vold | Board of Directors | 0 companies |
| Aage Jr Bratsvedal | Chairman | 0 companies |