| Revenue | NOK 1M | +30% |
| EBITDA | NOK -119K | -121% |
| Net profit | NOK -16K | -103% |
| Total assets | NOK 2,5M | -9% |
| Equity | NOK 2,5M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 530 | 545 | 542 | 565 | 541 | 558 | 574 | 606 | 616 | 641 | 648 | 669 | 681 | 685 | 730 | 775 | 1 006 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 508 | 512 | 500 | 519 | 472 | 380 | 529 | 471 | 562 | 421 | 593 | 614 | 591 | 480 | 575 | 558 | −119 |
| Depreciation & amort. | −156 | −156 | −156 | −156 | −156 | −156 | −156 | −156 | −155 | −155 | −155 | −129 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 353 | 357 | 344 | 364 | 316 | 225 | 373 | 315 | 407 | 266 | 438 | 485 | 591 | 480 | 575 | 558 | −119 |
| Net financials | −46 | −15 | 0 | 23 | 41 | 52 | 28 | 31 | −1 | 11 | 20 | 9 | 8 | 13 | 39 | 91 | 99 |
| Profit before tax | 306 | 341 | 344 | 387 | 357 | 277 | 401 | 346 | 406 | 276 | 458 | 494 | 599 | 493 | 614 | 649 | −20 |
| Tax | 86 | 96 | 96 | 108 | 100 | 86 | 108 | 112 | 112 | 77 | 117 | 109 | 132 | 109 | 135 | 143 | −4 |
| Net profit | 221 | 246 | 248 | 278 | 257 | 192 | 292 | 234 | 295 | 199 | 341 | 385 | 467 | 385 | 479 | 506 | −16 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 399 | 2 263 | 2 390 | 2 692 | 2 922 | 3 068 | 2 430 | 2 637 | 1 462 | 1 650 | 2 015 | 1 403 | 1 370 | 1 782 | 2 234 | 2 746 | 2 503 |
| Equity | 1 655 | 1 901 | 2 149 | 2 427 | 2 684 | 1 876 | 2 168 | 902 | 1 197 | 1 397 | 738 | 623 | 1 090 | 1 475 | 1 954 | 2 461 | 2 500 |
| Long-term debt | 512 | 132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 232 | 230 | 241 | 265 | 238 | 1 192 | 262 | 1 735 | 265 | 254 | 1 277 | 780 | 279 | 307 | 280 | 286 | 4 |
| Total debt | 744 | 362 | 241 | 265 | 238 | 1 192 | 262 | 1 735 | 265 | 254 | 1 277 | 780 | 279 | 307 | 280 | 286 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kjosavik Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnstein Kjosavik | Chief Executive Officer | 0 companies |
| Kjell Kjosavik | Board of Directors | 0 companies |
| Kjell Egil Kjosavik | Board of Directors | 0 companies |