| Revenue | NOK 48,1M | -13% |
| EBITDA | NOK -432K | +73% |
| Net profit | NOK -325K | +42% |
| Total assets | NOK 15,3M | -28% |
| Equity | NOK 11,5M | +0% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 67 832 | 68 484 | 57 992 | 54 978 | 48 079 |
| Staff expenses | −7 447 | −6 336 | −6 948 | −8 187 | −4 980 |
| EBITDA | 1 | 3 848 | −479 | −1 614 | −432 |
| Depreciation & amort. | −51 | −43 | −43 | −43 | −53 |
| EBIT | −50 | 3 805 | −521 | −1 656 | −485 |
| Net financials | −62 | −3 | 42 | 841 | 80 |
| Profit before tax | −112 | 3 802 | −479 | −815 | −405 |
| Tax | −24 | 837 | −101 | −253 | −80 |
| Net profit | −87 | 2 965 | −378 | −562 | −325 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 120 | 21 987 | 16 904 | 21 273 | 15 256 |
| Equity | 9 590 | 12 954 | 12 419 | 11 563 | 11 532 |
| Long-term debt | 0 | 0 | 0 | 0 | 15 |
| Short-term debt | 12 530 | 9 033 | 4 486 | 9 711 | 3 709 |
| Total debt | 12 530 | 9 033 | 4 486 | 9 711 | 3 724 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SG Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
TG Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
SW Chief Executive Officer | Chief Executive Officer | 2005 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Former (3) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Viacon International Ab | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Gunnar Hansen | Chief Executive Officer | 0 companies |
| Sten Grosberghaugen | Chief Executive Officer | 0 companies |
| Svanhild Wåltorp | Chief Executive Officer | 0 companies |
| Lena Charlotte Gustavsson | Board of Directors | 0 companies |
| Carl Michael Johan A Von Rosen | Board of Directors | 0 companies |
| Nils-Peter Cederqvist | Chairman | 0 companies |
| Jueri Tamm | Board of Directors | 0 companies |
| Harri Mikael Sara | Chairman | 0 companies |