| Revenue | NOK 14K | — |
| EBITDA | NOK -46K | -9% |
| Net profit | NOK -50K | -9% |
| Total assets | NOK 718K | -7% |
| Equity | NOK 698K | -7% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 992 | 2 040 | 2 069 | 2 230 | 5 259 | 2 291 | 1 769 | 1 775 | 2 249 | 2 213 | 2 950 | 76 | 262 | 467 | 51 | 0 | 14 |
| Staff expenses | −0 | −767 | −874 | −1 023 | −909 | −2 240 | −1 028 | −695 | −380 | −432 | −480 | −822 | −99 | −33 | 3 | −0 | −0 | −0 |
| EBITDA | 0 | 287 | 171 | 31 | 260 | 623 | 181 | 135 | 414 | 610 | 228 | 309 | −297 | 165 | 134 | −78 | −42 | −46 |
| Depreciation & amort. | −0 | −56 | −189 | −173 | −140 | −168 | −153 | −70 | −222 | −316 | −144 | −124 | −38 | −10 | −47 | −5 | −5 | −5 |
| EBIT | 0 | 231 | −18 | −141 | 120 | 455 | 29 | 66 | 192 | 294 | 84 | 185 | −335 | 155 | 88 | −83 | −47 | −51 |
| Net financials | 0 | −10 | −3 | −45 | −62 | −51 | −41 | −31 | −24 | −35 | −18 | −215 | −11 | −7 | 0 | −15 | 1 | 1 |
| Profit before tax | 0 | 221 | −20 | −186 | 59 | 404 | −12 | 35 | 167 | 259 | 65 | −30 | −346 | 148 | 88 | −98 | −46 | −50 |
| Tax | −0 | 36 | −0 | −69 | 16 | 112 | −4 | 9 | 41 | 64 | 8 | −9 | −2 | −0 | 32 | −0 | −0 | −0 |
| Net profit | 0 | 185 | −20 | −118 | 42 | 291 | −9 | 26 | 126 | 194 | 57 | −20 | −343 | 148 | 56 | −98 | −46 | −50 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 825 | 1 448 | 2 233 | 2 185 | 2 228 | 1 849 | 1 526 | 1 939 | 2 068 | 1 696 | 1 421 | 883 | 964 | 1 018 | 838 | 770 | 718 |
| Equity | — | 398 | 378 | 260 | 553 | 844 | 835 | 861 | 987 | 1 181 | 1 208 | 978 | 646 | 914 | 891 | 793 | 748 | 698 |
| Long-term debt | 0 | 0 | 0 | −1 | −2 | 794 | 605 | 359 | 689 | 538 | 275 | 222 | 162 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 427 | 552 | 715 | 456 | 589 | 408 | 307 | 263 | 348 | 213 | 221 | 74 | 51 | 126 | 45 | 22 | 20 |
| Total debt | 0 | 427 | 1 070 | 1 972 | 1 630 | 1 383 | 1 014 | 665 | 953 | 887 | 488 | 442 | 237 | 51 | 126 | 45 | 22 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GW Deputy Member | Deputy Member | 2006 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gyri Wahl | Deputy Member | 0 companies |
| Trym Atle Klingenberg | Chief Executive Officer | 0 companies |