| Revenue | NOK 1,3M | +10% |
| EBITDA | NOK 86K | -75% |
| Net profit | NOK -179K | -235% |
| Total assets | NOK 3,7M | -9% |
| Equity | NOK -1,6M | -13% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 738 | 909 | 1 040 | 1 037 | 1 001 | 1 037 | 1 055 | 1 058 | 1 102 | 1 102 | 1 123 | 1 139 | 1 206 | 1 332 |
| Staff expenses | −43 | −43 | −40 | −35 | −41 | −31 | −50 | −39 | −39 | −33 | −36 | −47 | −53 | −58 |
| EBITDA | −104 | −3 262 | 443 | 468 | 506 | −1 260 | 444 | 358 | 457 | 285 | 276 | −571 | 350 | 86 |
| Depreciation & amort. | −2 | −2 | −0 | −2 | −2 | −7 | −18 | −18 | −15 | −15 | −12 | −12 | −20 | −22 |
| EBIT | −106 | −3 264 | 443 | 466 | 504 | −1 267 | 426 | 340 | 441 | 269 | 264 | −584 | 330 | 64 |
| Net financials | −36 | −57 | −112 | −114 | −103 | −107 | −106 | −105 | −121 | −78 | −61 | −118 | −197 | −244 |
| Profit before tax | −142 | −3 322 | 331 | 352 | 401 | −1 327 | 342 | 235 | 366 | 384 | 412 | −701 | 133 | −179 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −142 | −3 322 | 331 | 352 | 401 | −1 374 | 321 | 235 | 321 | 191 | 203 | −702 | 133 | −179 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 977 | 4 917 | 4 701 | 4 952 | 5 096 | 4 056 | 4 109 | 4 150 | 4 220 | 4 128 | 4 089 | 4 164 | 4 103 | 3 749 |
| Equity | 1 503 | −1 819 | −1 488 | −1 136 | −735 | −2 109 | −1 788 | −1 554 | −1 233 | −1 042 | −839 | −1 541 | −1 408 | −1 588 |
| Long-term debt | 1 399 | 6 346 | 6 172 | 5 999 | 5 813 | 6 021 | 5 802 | 5 574 | 5 351 | 5 110 | 4 853 | 5 689 | 5 506 | 5 336 |
| Short-term debt | 75 | 390 | 17 | 89 | 18 | 145 | 95 | 129 | 102 | 60 | 76 | 16 | 6 | 1 |
| Total debt | 1 474 | 6 736 | 6 189 | 6 088 | 5 831 | 6 165 | 5 897 | 5 704 | 5 453 | 5 170 | 4 929 | 5 705 | 5 512 | 5 337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Deputy Member | Deputy Member | 2024 | — | — |
RB Deputy Member | Deputy Member | 2022 | — | — |
AK Deputy Member | Deputy Member | 2021 | — | — |
MH Deputy Member | Deputy Member | 2022 | — | — |
BG Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frida Bjørgum Bunting | Deputy Member | 0 companies |
| Rune Berstad | Deputy Member | 0 companies |
| Anne-Lise Kvalsvik | Deputy Member | 0 companies |
| Magnhild Haugen | Deputy Member | 0 companies |
| Bente Gro Gudmundsen | Deputy Member | 0 companies |
| Kjersti Nyhus Thommesen | Board of Directors | 0 companies |
| Frida Bjørgum | Board of Directors | 0 companies |
| Tom William Haugan | Chairman | 0 companies |
| Gro Augestad | Chairman | 0 companies |
| Inger Elisabeth Mortensen | Board of Directors | 0 companies |
| Ida Henriette Vinje | Board of Directors | 0 companies |
| Knut Thygesen | Board of Directors | 0 companies |
| Max Rune Nielsen | Chairman | 0 companies |
| Jeanette Anne Powell | Board of Directors | 0 companies |