| Revenue | NOK 9,1M | -7% |
| EBITDA | NOK 391K | +798% |
| Net profit | NOK 447K | +637% |
| Total assets | NOK 14,8M | +1% |
| Equity | NOK 9,3M | -30% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 921 | 13 382 | 13 583 | 12 244 | 0 | 11 731 | 10 962 | 10 537 | 10 985 | 9 710 | 9 745 | 9 064 |
| Staff expenses | −2 030 | −2 005 | −1 910 | −1 742 | −0 | −1 669 | −1 979 | −1 896 | −2 036 | −1 513 | −1 629 | −1 724 |
| EBITDA | 1 525 | 724 | 732 | 537 | 0 | 273 | 442 | 106 | 635 | 90 | −56 | 391 |
| Depreciation & amort. | −93 | −93 | −93 | −8 | −0 | −0 | −5 | −6 | −6 | −32 | −50 | −65 |
| EBIT | 1 433 | 632 | 639 | 529 | 0 | 273 | 437 | 100 | 629 | 58 | −106 | 326 |
| Net financials | 270 | 286 | 177 | 131 | 0 | 133 | 157 | 128 | 138 | 68 | 183 | 246 |
| Profit before tax | 1 703 | 917 | 817 | 661 | 0 | 406 | 594 | 228 | 768 | 126 | 78 | 573 |
| Tax | 481 | 247 | 230 | 170 | −0 | 98 | 131 | 50 | 169 | 28 | 17 | 126 |
| Net profit | 1 222 | 670 | 586 | 491 | 0 | 308 | 463 | 178 | 599 | 98 | 61 | 447 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 055 | 15 208 | 15 244 | 14 785 | — | 14 667 | 15 518 | 14 596 | 15 125 | 14 318 | 14 666 | 14 799 |
| Equity | 13 167 | 13 191 | 13 140 | 13 150 | — | 13 313 | 13 272 | 13 277 | 13 273 | 13 281 | 13 276 | 9 323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 888 | 2 017 | 2 104 | 1 635 | 0 | 1 355 | 2 246 | 1 318 | 1 852 | 1 037 | 1 390 | 5 476 |
| Total debt | 2 888 | 2 017 | 2 104 | 1 635 | 0 | 1 355 | 2 246 | 1 318 | 1 852 | 1 037 | 1 390 | 5 476 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tore Olsen Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Erik Bodin | Chief Executive Officer | 0 companies |
| Nikolai Sivertsen Nilsen | Board of Directors | 0 companies |
| Ellen Mitchell-Olsen | Board of Directors | 0 companies |
| Christen Magne Landbø | Chairman | 0 companies |
| Jostein Devold | Chairman | 0 companies |
| Gina Marcussen | Board of Directors | 0 companies |