| Revenue | NOK 19,1M | +3785% |
| EBITDA | NOK -706K | +63% |
| Net profit | NOK -431K | +71% |
| Total assets | NOK 32,3M | -13% |
| Equity | NOK 26M | -3% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 25 | 103 | 135 | 232 | 250 | 119 | 254 | 8 003 | 125 | 450 | 631 | 512 | 36 806 | 493 | 19 145 |
| Staff expenses | −0 | −0 | −0 | −30 | −35 | −27 | −16 | −13 | −7 | −241 | −792 | −830 | −418 | −636 | −1 456 | −1 435 | −1 367 |
| EBITDA | −72 | −82 | −106 | −95 | −91 | −44 | −1 756 | −125 | −39 | 7 347 | −1 096 | −315 | −375 | −802 | 3 317 | −1 904 | −706 |
| Depreciation & amort. | −5 | −5 | −0 | −189 | −220 | −231 | −234 | −144 | −19 | −2 | −13 | −123 | −38 | −42 | −64 | −111 | −67 |
| EBIT | −77 | −87 | −106 | −284 | −311 | −275 | −1 990 | −270 | −59 | 7 344 | −1 109 | −438 | −413 | −844 | 3 253 | −2 015 | −773 |
| Net financials | 538 | 660 | 23 684 | 687 | 478 | 381 | 351 | 290 | 207 | 217 | 180 | 98 | 62 | −322 | −453 | 132 | 221 |
| Profit before tax | 461 | 573 | 23 578 | 403 | 167 | 106 | −1 639 | 21 | 149 | 7 562 | −929 | −340 | −351 | −1 166 | 2 800 | −1 883 | −552 |
| Tax | −8 | 19 | 296 | 128 | 70 | 46 | −0 | −0 | 35 | 1 749 | −263 | −74 | −77 | −256 | 616 | −396 | −121 |
| Net profit | 469 | 554 | 23 282 | 275 | 97 | 60 | −1 639 | 21 | 113 | 5 812 | −666 | −265 | −274 | −909 | 2 184 | −1 487 | −431 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 464 | 3 057 | 26 225 | 24 408 | 24 442 | 24 465 | 22 765 | 22 821 | 22 933 | 30 583 | 29 308 | 33 148 | 30 840 | 43 354 | 30 677 | 37 381 | 32 342 |
| Equity | 2 099 | 2 653 | 25 935 | 24 210 | 24 307 | 24 367 | 22 728 | 22 749 | 22 862 | 28 674 | 28 009 | 27 743 | 27 469 | 26 560 | 28 744 | 26 858 | 26 026 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 433 | 1 096 | 5 036 | 3 169 | 6 126 | 563 | 9 537 | 5 232 |
| Short-term debt | 365 | 404 | 284 | 195 | 135 | 98 | 37 | 73 | 71 | 475 | 204 | 368 | 202 | 10 668 | 1 369 | 986 | 1 085 |
| Total debt | 365 | 404 | 290 | 198 | 135 | 98 | 37 | 73 | 71 | 1 908 | 1 300 | 5 404 | 3 371 | 16 793 | 1 932 | 10 524 | 6 316 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Harald Nordbye | Chairman | 0 companies |