| Revenue | NOK 3,9M | +9% |
| EBITDA | NOK 2,5M | -9% |
| Net profit | NOK 1,2M | +0% |
| Total assets | NOK 50,8M | -2% |
| Equity | NOK 33,9M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 914 | 797 | 3 074 | 4 422 | 2 360 | 2 178 | 4 424 | 2 641 | 2 628 | 2 933 | 2 993 | 3 012 | 3 324 | 3 249 | 3 451 | 3 598 | 3 931 |
| Staff expenses | −245 | −248 | −318 | −311 | −408 | −401 | −344 | −344 | −344 | −340 | −394 | −449 | −324 | −267 | −1 | −0 | −0 |
| EBITDA | 15 | −320 | 2 119 | 3 231 | 910 | 902 | 3 040 | 1 499 | 31 | 1 691 | 1 410 | 1 717 | 2 079 | 1 828 | 2 306 | 2 765 | 2 515 |
| Depreciation & amort. | −278 | −380 | −258 | −138 | −179 | −176 | −168 | −142 | −141 | −71 | −80 | −6 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −263 | −700 | 1 861 | 3 093 | 730 | 726 | 2 872 | 1 357 | −110 | 1 620 | 1 330 | 1 710 | 2 079 | 1 828 | 2 306 | 2 765 | 2 515 |
| Net financials | −814 | −66 | −430 | −875 | −777 | −1 158 | −1 040 | −873 | −651 | −705 | −917 | −925 | −867 | −702 | −952 | −1 177 | −886 |
| Profit before tax | −1 077 | −766 | 1 431 | 2 219 | −47 | −432 | 1 832 | 485 | −760 | 915 | 412 | 786 | 1 211 | 1 126 | 1 355 | 1 588 | 1 628 |
| Tax | −327 | −161 | 342 | 621 | −14 | −156 | 492 | 71 | −192 | 206 | 85 | 166 | 265 | 254 | 306 | 357 | 400 |
| Net profit | −750 | −605 | 1 089 | 1 598 | −32 | −275 | 1 339 | 413 | −568 | 709 | 327 | 620 | 946 | 872 | 1 048 | 1 232 | 1 228 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 718 | 27 058 | 49 836 | 56 645 | 57 201 | 56 665 | 58 576 | 57 721 | 54 434 | 56 096 | 62 925 | 63 301 | 60 649 | 61 651 | 61 176 | 51 922 | 50 826 |
| Equity | 6 967 | 13 562 | 14 651 | 16 248 | 16 216 | 15 941 | 33 780 | 34 193 | 33 625 | 34 334 | 34 661 | 35 282 | 33 470 | 34 342 | 34 250 | 34 175 | 33 949 |
| Long-term debt | 0 | 0 | 0 | 0 | 20 989 | 23 581 | 24 092 | 21 391 | 18 989 | 20 662 | 26 953 | 26 428 | 26 562 | 26 492 | 25 060 | 15 048 | 14 686 |
| Short-term debt | 10 895 | 9 426 | 15 404 | 17 369 | 19 996 | 17 144 | 704 | 2 136 | 1 820 | 1 100 | 1 311 | 1 591 | 617 | 817 | 1 865 | 2 699 | 2 191 |
| Total debt | 15 752 | 13 496 | 35 186 | 40 397 | 40 985 | 40 725 | 24 796 | 23 528 | 20 809 | 21 762 | 28 264 | 28 019 | 27 179 | 27 309 | 26 925 | 17 747 | 16 877 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Econinvest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Granrud Helset | Chief Executive Officer | 0 companies |
| Einar Magne Helset | Chairman | 0 companies |