| Revenue | NOK 2,2M | — |
| EBITDA | NOK 173K | +677% |
| Net profit | NOK 24K | +115% |
| Total assets | NOK 11,4M | +453% |
| Equity | NOK 661K | +4% |
| Employees | 17 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 421 | 437 | 455 | 479 | 480 | 582 | 581 | 558 | 541 | 301 | 367 | 482 | 555 | 329 | 0 | 0 | 2 230 |
| Staff expenses | −33 | −32 | −34 | −37 | −39 | −53 | −82 | −76 | −71 | −41 | −43 | −22 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 166 | 127 | 108 | 67 | 127 | 182 | 84 | 188 | 69 | 94 | 159 | 212 | 320 | 116 | −61 | −30 | 173 |
| Depreciation & amort. | −48 | −106 | −99 | −92 | −85 | −139 | −128 | −117 | −109 | −101 | −93 | −87 | −80 | −75 | −70 | −62 | −58 |
| EBIT | 118 | 21 | 9 | −26 | 41 | 43 | −44 | 71 | −41 | −7 | 66 | 125 | 240 | 41 | −131 | −92 | 115 |
| Net financials | −60 | −51 | −40 | −37 | −39 | −124 | −111 | −108 | −72 | −68 | −64 | −64 | −65 | −34 | −43 | −63 | −92 |
| Profit before tax | 57 | −30 | −31 | −63 | 2 | −81 | −155 | −37 | −112 | −75 | 2 | 61 | 175 | 7 | −174 | −155 | 24 |
| Tax | 5 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 52 | −24 | −31 | −63 | 2 | −81 | −155 | −37 | −112 | −75 | 2 | 61 | 175 | 7 | −174 | −155 | 24 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 113 | 1 981 | 1 902 | 1 900 | 1 812 | 3 245 | 2 893 | 2 764 | 2 543 | 2 338 | 2 316 | 2 265 | 2 388 | 2 250 | 1 943 | 2 056 | 11 374 |
| Equity | 1 298 | 1 273 | 1 242 | 1 179 | 1 181 | 1 101 | 945 | 908 | 796 | 721 | 722 | 784 | 958 | 966 | 792 | 637 | 661 |
| Long-term debt | 785 | 678 | 601 | 695 | 597 | 494 | 1 885 | 1 813 | 1 703 | 1 586 | 1 465 | 1 341 | 1 300 | 1 170 | 1 040 | 910 | 8 280 |
| Short-term debt | 31 | 29 | 60 | 26 | 34 | 1 650 | 63 | 43 | 44 | 31 | 128 | 140 | 129 | 114 | 111 | 509 | 2 434 |
| Total debt | 816 | 708 | 660 | 721 | 631 | 2 144 | 1 948 | 1 856 | 1 747 | 1 618 | 1 594 | 1 481 | 1 429 | 1 284 | 1 151 | 1 419 | 10 714 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TX Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hks Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tam Xuan Nguyen | Chief Executive Officer | 0 companies |
| Knut Eidem | Chairman | 0 companies |
| Linda Haarstad Eidem | Board of Directors | 0 companies |