| Revenue | NOK 117,8M | +30% |
| EBITDA | NOK 35,7M | +52% |
| Net profit | NOK 27M | +59% |
| Total assets | NOK 59,7M | +38% |
| Equity | NOK 9,1M | +3% |
| Employees | 40 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 23 069 | 26 147 | 28 527 | 29 299 | 31 677 | 33 469 | 35 533 | 37 590 | 40 390 | 44 743 | 49 451 | 53 373 | 58 225 | 67 350 | 74 136 | 90 426 | 117 775 |
| Staff expenses | −0 | −5 627 | −7 002 | −8 001 | −10 910 | −11 618 | −11 732 | −13 792 | −13 577 | −14 810 | −17 726 | −20 127 | −22 258 | −24 181 | −32 758 | −38 722 | −40 172 | −45 680 |
| EBITDA | 0 | 8 388 | 8 398 | 12 028 | 7 800 | 8 521 | 9 463 | 9 201 | 10 646 | 13 051 | 13 503 | 16 370 | 16 092 | 17 342 | 17 243 | 13 409 | 23 496 | 35 704 |
| Depreciation & amort. | −0 | −561 | −108 | −140 | −280 | −305 | −337 | −516 | −587 | −1 641 | −1 431 | −2 544 | −2 788 | −2 829 | −4 322 | −3 950 | −2 621 | −1 792 |
| EBIT | 0 | 7 827 | 8 290 | 11 888 | 7 521 | 8 216 | 9 126 | 8 685 | 10 060 | 11 410 | 12 072 | 13 826 | 13 304 | 14 513 | 12 920 | 9 459 | 20 875 | 33 912 |
| Net financials | 0 | 800 | 885 | 720 | 516 | 595 | 520 | 359 | 264 | 273 | 212 | 117 | 59 | −40 | −1 | 124 | 891 | 715 |
| Profit before tax | 0 | 8 627 | 9 175 | 12 608 | 8 037 | 8 810 | 9 646 | 9 043 | 10 324 | 11 683 | 12 284 | 13 943 | 13 363 | 14 473 | 12 919 | 9 583 | 21 766 | 34 626 |
| Tax | −0 | 2 396 | 2 561 | 3 532 | 2 276 | 2 495 | 2 738 | 2 471 | 2 819 | 2 961 | 3 002 | 3 252 | 2 955 | 3 195 | 2 180 | 1 705 | 4 817 | 7 670 |
| Net profit | 0 | 6 231 | 6 614 | 9 076 | 5 761 | 6 315 | 6 908 | 6 572 | 7 505 | 8 722 | 9 282 | 10 691 | 10 408 | 11 279 | 10 739 | 7 879 | 16 949 | 26 956 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 12 777 | 16 673 | 15 755 | 12 145 | 14 888 | 18 617 | 15 863 | 17 432 | 20 336 | 18 472 | 23 224 | 21 992 | 30 694 | 26 408 | 39 300 | 43 185 | 59 674 |
| Equity | — | 1 278 | 1 340 | 1 631 | 1 560 | 2 772 | 2 645 | 2 448 | 2 171 | 1 078 | 200 | 731 | 4 731 | 5 473 | 7 335 | 8 942 | 8 869 | 9 130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 11 499 | 15 333 | 14 124 | 10 585 | 12 116 | 15 973 | 13 415 | 15 260 | 19 259 | 18 272 | 22 492 | 17 261 | 25 129 | 19 073 | 30 358 | 34 316 | 50 544 |
| Total debt | 0 | 11 499 | 15 333 | 14 124 | 10 585 | 12 116 | 15 973 | 13 415 | 15 260 | 19 259 | 18 272 | 22 492 | 17 261 | 25 221 | 19 073 | 30 358 | 34 316 | 50 544 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØF Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maestro As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Fonnes | Chief Executive Officer | 0 companies |
| Anette Jørgensen Meland | Board of Directors | 0 companies |
| Carl Haavard Pedersen | Chairman | 0 companies |