| Revenue | NOK 982K | +5% |
| EBITDA | NOK 328K | -47% |
| Net profit | NOK 253K | -48% |
| Total assets | NOK 5,1M | +4% |
| Equity | NOK 5M | +5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 597 | 684 | 681 | 680 | 703 | 738 | 800 | 797 | 835 | 841 | 871 | 853 | 871 | 869 | 891 | 938 | 982 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −0 | −0 | −3 | −2 | −12 | −16 | −18 | −14 | −20 | −252 |
| EBITDA | 0 | 435 | 502 | 517 | 471 | 536 | 517 | 582 | 557 | 521 | 538 | 330 | 388 | 516 | 390 | 473 | 622 | 328 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −3 | −5 | −5 | −5 | −5 | −2 | −0 | −2 | −5 | −5 | −5 | −5 | −3 |
| EBIT | 0 | 435 | 502 | 517 | 471 | 534 | 512 | 577 | 552 | 516 | 536 | 330 | 387 | 512 | 386 | 469 | 618 | 326 |
| Net financials | 0 | −141 | −86 | −50 | −47 | −29 | −35 | −18 | −21 | −0 | −5 | −3 | 0 | 0 | 0 | 0 | −0 | −1 |
| Profit before tax | 0 | 295 | 416 | 467 | 423 | 504 | 478 | 558 | 531 | 516 | 531 | 327 | 387 | 512 | 386 | 469 | 617 | 325 |
| Tax | −0 | 83 | 116 | 132 | 119 | 142 | 135 | 151 | 147 | 129 | 128 | 76 | 85 | 114 | 85 | 103 | 136 | 72 |
| Net profit | 0 | 212 | 299 | 335 | 305 | 362 | 343 | 408 | 384 | 387 | 403 | 251 | 302 | 398 | 301 | 366 | 481 | 253 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 611 | 4 455 | 4 572 | 4 513 | 4 711 | 4 797 | 5 035 | 4 736 | 4 596 | 4 834 | 4 812 | 4 726 | 4 856 | 4 730 | 4 809 | 4 965 | 5 144 |
| Equity | — | 1 530 | 1 829 | 2 164 | 2 469 | 2 831 | 3 174 | 3 581 | 3 965 | 4 052 | 4 455 | 4 306 | 4 308 | 4 306 | 4 306 | 4 272 | 4 753 | 5 006 |
| Long-term debt | 0 | 1 729 | 1 568 | 1 367 | 1 206 | 1 086 | 885 | 764 | 565 | 403 | 241 | 0 | 1 | 1 | 3 | 2 | 1 | 0 |
| Short-term debt | 0 | 1 353 | 1 058 | 1 042 | 838 | 794 | 739 | 690 | 207 | 141 | 137 | 506 | 417 | 550 | 421 | 536 | 211 | 138 |
| Total debt | 0 | 3 082 | 2 626 | 2 408 | 2 044 | 1 880 | 1 623 | 1 454 | 771 | 543 | 379 | 506 | 418 | 551 | 424 | 537 | 211 | 138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Deputy Member | Deputy Member | 1988 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.7% | 15.7% | 2024 | |
| Individual | 15.7% | 15.7% | 2024 | |
| Individual | 15.7% | 15.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsti Rye Ramberg | Deputy Member | 0 companies |
| Per Johan Ramberg | Chief Executive Officer | 0 companies |