| Revenue | NOK 1,2M | +26% |
| EBITDA | NOK -30K | +81% |
| Net profit | NOK -364K | -7% |
| Total assets | NOK 13,1M | +10% |
| Equity | NOK 6,4M | -5% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 560 | 1 329 | 2 222 | 1 712 | 1 260 | 1 136 | 1 170 | 1 187 | 1 660 | 2 290 | 1 756 | 804 | 638 | 616 | 600 | 984 | 1 244 |
| Staff expenses | −281 | −321 | −1 513 | −666 | −289 | −316 | −331 | −302 | −703 | −1 616 | −1 004 | −236 | −300 | −318 | −349 | −914 | −1 009 |
| EBITDA | 751 | 858 | 466 | 858 | 650 | 638 | 766 | 805 | 744 | 475 | 636 | 454 | 224 | 217 | 117 | −156 | −30 |
| Depreciation & amort. | −134 | −134 | −134 | −151 | −3 | −3 | −0 | −7 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 617 | 724 | 332 | 707 | 647 | 634 | 766 | 798 | 740 | 475 | 636 | 454 | 224 | 217 | 117 | −156 | −30 |
| Net financials | 1 265 | 25 | 66 | −8 | −33 | −60 | −85 | −58 | 1 956 | 15 | −399 | −699 | −163 | −4 | 1 073 | −185 | −335 |
| Profit before tax | 1 882 | 749 | 399 | 699 | 614 | 574 | 681 | 740 | 2 696 | 491 | 238 | −245 | 61 | 213 | 1 190 | −340 | −364 |
| Tax | 550 | 233 | 124 | 225 | 160 | 149 | 172 | 190 | 161 | 95 | 124 | 98 | 14 | −0 | −0 | −0 | −0 |
| Net profit | 1 333 | 516 | 275 | 474 | 454 | 426 | 509 | 550 | 2 535 | 395 | 114 | −343 | 48 | 213 | 1 190 | −340 | −364 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 510 | 2 567 | 2 651 | 2 982 | 3 647 | 4 593 | 4 594 | 4 463 | 7 136 | 9 731 | 11 064 | 10 417 | 11 217 | 11 917 | 12 776 | 11 926 | 13 104 |
| Equity | 1 546 | 1 862 | 1 937 | 2 211 | 2 465 | 2 690 | 2 899 | 3 249 | 5 584 | 5 927 | 6 041 | 5 698 | 5 746 | 5 959 | 7 149 | 6 809 | 6 444 |
| Long-term debt | 171 | 111 | 0 | 0 | 761 | 1 496 | 1 152 | 733 | 800 | 2 863 | 3 919 | 3 853 | 4 649 | 5 101 | 4 717 | 3 997 | 2 462 |
| Short-term debt | 793 | 594 | 616 | 543 | 421 | 407 | 543 | 481 | 752 | 940 | 1 105 | 865 | 823 | 857 | 910 | 1 120 | 4 198 |
| Total debt | 964 | 705 | 714 | 771 | 1 182 | 1 903 | 1 694 | 1 214 | 1 552 | 3 803 | 5 023 | 4 719 | 5 471 | 5 958 | 5 627 | 5 117 | 6 660 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Torje Tveiten | Deputy Member | 0 companies |
| Mikal Rohde | Chairman | 0 companies |