| Revenue | NOK 309M | -10% |
| EBITDA | NOK -29M | -477% |
| Net profit | NOK -23M | -2602% |
| Total assets | NOK 580M | +5% |
| Equity | NOK 265,4M | -8% |
| Employees | 170 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 191 287 | 334 786 | 314 909 | 343 971 | 309 016 |
| Staff expenses | −99 572 | −132 252 | −136 614 | −166 409 | −0 |
| EBITDA | −12 672 | 53 255 | 40 330 | −5 017 | −28 970 |
| Depreciation & amort. | −5 216 | −11 679 | −9 475 | −6 249 | −4 045 |
| EBIT | −17 888 | 41 576 | 30 854 | −11 266 | −33 015 |
| Net financials | 87 765 | 5 728 | 5 803 | 11 345 | 13 694 |
| Profit before tax | 69 877 | 47 305 | 36 657 | 79 | −19 320 |
| Tax | 15 376 | 10 647 | 8 311 | 931 | −0 |
| Net profit | 54 501 | 36 658 | 28 346 | −851 | −23 003 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 394 400 | 418 140 | 477 685 | 550 989 | 579 971 |
| Equity | 218 025 | 280 213 | 308 560 | 288 365 | 265 361 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 165 008 | 124 926 | 159 380 | 251 223 | 307 827 |
| Total debt | 165 008 | 124 926 | 159 380 | 251 223 | 307 827 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LM Deputy Member | Deputy Member | 2025 |
GI Chief Executive Officer | Chief Executive Officer | 2020 |
KK Deputy Member | Deputy Member | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2021 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Marie Marceliussen Ballo | Deputy Member | 0 companies |
| Geir Inge Skålevik | Chief Executive Officer | 0 companies |
| Kenneth Kopperud Andresen | Deputy Member | 0 companies |
| Sølvi Marie Sæves | Board of Directors | 0 companies |
| Sara Edberg | Board of Directors | 0 companies |
| Heidi Skjegstad | Board of Directors | 0 companies |
| Kay Magne Wågbø | Board of Directors | 0 companies |
| Johan Erik Magnus Agerman | Chairman | 0 companies |
| Jonas Arlebäck | Board of Directors | 0 companies |
| Marika Susanne Elisabeth Von Schoultz | Board of Directors | 0 companies |
| Heidi Lovise Slåen | Board of Directors | 0 companies |
| Eva Sofia Olofsson | Chairman | 0 companies |
| Tom Kjuusmoen | Board of Directors | 0 companies |