| Revenue | NOK 17,1M | +3% |
| EBITDA | NOK 424K | +3% |
| Net profit | NOK 386K | +13% |
| Total assets | NOK 4,8M | +0% |
| Equity | NOK 3,3M | +6% |
| Employees | 6 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 695 | 14 067 | 14 785 | 15 493 | 15 460 | 16 112 | 15 381 | 15 307 | 15 617 | 17 453 | 16 034 | 16 894 | 17 574 | 19 677 | 18 333 | 16 622 | 17 080 |
| Staff expenses | −849 | −910 | −1 068 | −1 078 | −1 265 | −1 319 | −1 351 | −1 406 | −1 510 | −1 571 | −1 600 | −1 668 | −1 745 | −1 708 | −1 921 | −2 056 | −1 908 |
| EBITDA | 325 | 286 | 285 | 208 | 212 | 415 | 473 | 495 | 441 | 734 | 376 | 961 | 570 | 627 | 450 | 414 | 424 |
| Depreciation & amort. | −152 | −119 | −119 | −118 | −94 | −99 | −102 | −108 | −55 | −47 | −52 | −54 | −76 | −102 | −103 | −97 | −89 |
| EBIT | 173 | 167 | 166 | 90 | 117 | 317 | 371 | 387 | 386 | 687 | 324 | 908 | 493 | 525 | 347 | 317 | 335 |
| Net financials | −68 | −48 | −45 | −46 | −40 | −49 | −23 | −9 | −26 | −6 | −17 | −21 | −39 | −6 | −1 | 76 | 130 |
| Profit before tax | 106 | 118 | 121 | 44 | 77 | 267 | 348 | 377 | 360 | 681 | 307 | 887 | 455 | 520 | 347 | 392 | 465 |
| Tax | 33 | 49 | 55 | 33 | 29 | 77 | 110 | 90 | 88 | 155 | 66 | 123 | 91 | 109 | 64 | 51 | 80 |
| Net profit | 73 | 69 | 66 | 11 | 48 | 191 | 238 | 288 | 272 | 526 | 241 | 764 | 364 | 411 | 283 | 341 | 386 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 728 | 2 457 | 2 822 | 2 763 | 2 893 | 2 683 | 2 814 | 2 799 | 3 078 | 3 411 | 3 693 | 4 188 | 4 779 | 5 525 | 5 179 | 4 767 | 4 751 |
| Equity | 400 | 469 | 536 | 547 | 595 | 786 | 1 024 | 1 311 | 1 583 | 1 709 | 1 750 | 2 515 | 2 678 | 2 889 | 3 022 | 3 153 | 3 329 |
| Long-term debt | 779 | 600 | 643 | 426 | 416 | 266 | 157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 548 | 1 387 | 1 643 | 1 789 | 1 882 | 1 631 | 1 633 | 1 488 | 1 495 | 1 701 | 1 943 | 1 673 | 2 100 | 2 635 | 2 157 | 1 614 | 1 423 |
| Total debt | 2 327 | 1 988 | 2 286 | 2 216 | 2 298 | 1 897 | 1 790 | 1 488 | 1 495 | 1 701 | 1 943 | 1 673 | 2 100 | 2 635 | 2 157 | 1 614 | 1 423 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Deputy Member | Deputy Member | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1994 | — | — | |
| Chairman | 1994 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Helga Nordvik | Deputy Member | 0 companies |
| Torstein Lien | Board of Directors | 0 companies |
| Terje Nordvik | Chairman | 0 companies |