| Revenue | NOK 122K | +135% |
| EBITDA | NOK -3K | +86% |
| Net profit | NOK -3K | +85% |
| Total assets | NOK 697K | +2% |
| Equity | NOK 671K | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 340 | 1 060 | 1 060 | 1 060 | 535 | 335 | 887 | 225 | 133 | 124 | 92 | 93 | 103 | 95 | 90 | 52 | 122 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 259 | 953 | 883 | 942 | 161 | 185 | −105 | −98 | 7 | −26 | 24 | 7 | 7 | −1 | 22 | −19 | −3 |
| Depreciation & amort. | −291 | −291 | −291 | −291 | −144 | −116 | −46 | −46 | −46 | −46 | −46 | −46 | −46 | −46 | −46 | −0 | −0 |
| EBIT | 5 968 | 662 | 592 | 651 | 17 | 69 | −151 | −144 | −39 | −73 | −22 | −39 | −40 | −47 | −24 | −19 | −3 |
| Net financials | 95 | 46 | 26 | 23 | 20 | 14 | 4 | 0 | 0 | −0 | −0 | −0 | −0 | 0 | 0 | −0 | −0 |
| Profit before tax | 6 063 | 708 | 618 | 674 | 37 | 83 | −147 | −144 | −39 | −73 | −22 | −39 | −40 | −47 | −24 | −19 | −3 |
| Tax | 1 361 | 200 | 173 | 189 | −1 | 34 | −10 | −0 | −0 | −0 | 7 | 2 | −0 | −2 | −0 | −0 | −0 |
| Net profit | 4 702 | 508 | 445 | 485 | 38 | 49 | −137 | −144 | −39 | −73 | −29 | −41 | −40 | −45 | −24 | −19 | −3 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 861 | 5 405 | 4 417 | 4 049 | 2 193 | 1 364 | 1 478 | 1 088 | 958 | 909 | 870 | 819 | 775 | 731 | 693 | 684 | 697 |
| Equity | 4 001 | 3 309 | 3 054 | 3 539 | 1 216 | 1 265 | 1 129 | 985 | 946 | 873 | 843 | 802 | 762 | 717 | 693 | 674 | 671 |
| Long-term debt | 696 | 491 | 321 | 174 | 65 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 164 | 1 605 | 1 043 | 336 | 911 | 89 | 349 | 103 | 12 | 37 | 27 | 17 | 13 | 14 | 0 | 10 | 26 |
| Total debt | 2 861 | 2 096 | 1 364 | 510 | 977 | 99 | 349 | 103 | 12 | 37 | 27 | 17 | 13 | 14 | 0 | 10 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vårs Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirin Kristiansen | Deputy Member | 0 companies |
| Jørgen Bøhle | Chairman | 0 companies |
| Thor-Erling Kristoffersen | Board of Directors | 0 companies |