| Revenue | NOK 72,7M | +6% |
| EBITDA | NOK -653K | -114% |
| Net profit | NOK -3,8M | -218% |
| Total assets | NOK 30,3M | +13% |
| Equity | NOK 2,5M | -63% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 61 628 | 69 764 | 72 468 | 68 796 | 72 652 |
| Staff expenses | −2 382 | −3 121 | −3 322 | −3 468 | −3 718 |
| EBITDA | 4 495 | 5 750 | 3 932 | 4 644 | −653 |
| Depreciation & amort. | −984 | −910 | −797 | −563 | −501 |
| EBIT | 3 511 | 4 840 | 3 135 | 4 081 | −1 155 |
| Net financials | 1 450 | −1 265 | −1 369 | 15 | −2 968 |
| Profit before tax | 4 961 | 3 575 | 1 766 | 4 096 | −4 123 |
| Tax | 1 028 | 787 | 388 | 900 | −355 |
| Net profit | 3 933 | 2 789 | 1 378 | 3 196 | −3 767 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 608 | 33 310 | 27 871 | 26 853 | 30 259 |
| Equity | 5 875 | 1 664 | 3 042 | 6 663 | 2 491 |
| Long-term debt | 692 | 15 944 | 16 422 | 13 509 | 12 498 |
| Short-term debt | 17 041 | 15 702 | 8 407 | 6 680 | 15 270 |
| Total debt | 17 733 | 31 646 | 24 829 | 20 190 | 27 768 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EO Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
JR Chief Executive Officer | Chief Executive Officer | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Chairman | 2026 | |
| Former (1) | ||
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vefi Holding Ab | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Osborne Chapman | Chief Executive Officer | 0 companies |
| Jan Rolf Fuglerud | Chief Executive Officer | 0 companies |
| Lisa Kristina Sofia Johanna Björkner Pernvik | Chairman | 0 companies |
| Per Niklas Olausson | Chairman | 0 companies |
| Olov Jerry Johansson | Chairman | 0 companies |