| Revenue | NOK 4,5M | +5% |
| EBITDA | NOK 2M | +1% |
| Net profit | NOK 725K | +23% |
| Total assets | NOK 24,5M | +1% |
| Equity | NOK -12,3M | +6% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 247 | 2 449 | 2 519 | 2 519 | 2 522 | 2 449 | 3 146 | 3 146 | 3 447 | 3 303 | 4 030 | 4 312 | 4 527 |
| Staff expenses | −69 | −70 | −71 | −74 | −75 | −71 | −80 | −91 | −93 | −103 | −103 | −114 | −120 |
| EBITDA | −2 553 | −6 465 | 946 | 1 116 | 1 239 | 1 075 | −11 164 | −3 169 | 1 782 | 1 232 | 249 | 2 030 | 2 048 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 553 | −6 465 | 946 | 1 116 | 1 239 | 1 075 | −11 164 | −3 169 | 1 782 | 1 232 | 249 | 2 030 | 2 048 |
| Net financials | −219 | −441 | −375 | −314 | −271 | −270 | −691 | −532 | −387 | −719 | −1 320 | −1 440 | −1 323 |
| Profit before tax | −2 682 | −6 797 | 687 | 946 | 1 135 | 1 045 | −11 622 | −3 454 | 1 659 | 803 | −781 | 913 | 725 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 771 | −6 906 | 571 | 802 | 968 | 805 | −11 854 | −3 701 | 1 395 | 513 | −1 071 | 590 | 725 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 490 | 27 598 | 23 692 | 24 037 | 24 513 | 24 942 | 28 057 | 22 719 | 23 195 | 25 675 | 24 282 | 24 350 | 24 511 |
| Equity | 4 903 | −2 004 | −1 432 | −630 | 338 | 1 142 | −10 712 | −14 414 | −13 019 | −12 506 | −13 577 | −12 987 | −12 262 |
| Long-term debt | 21 785 | 29 569 | 25 122 | 24 657 | 24 171 | 23 793 | 37 521 | 36 797 | 35 928 | 37 853 | 37 487 | 36 973 | 36 426 |
| Short-term debt | 802 | 33 | 2 | 11 | 5 | 7 | 1 249 | 336 | 286 | 328 | 372 | 364 | 347 |
| Total debt | 22 587 | 29 602 | 25 124 | 24 667 | 24 176 | 23 800 | 38 770 | 37 133 | 36 214 | 38 181 | 37 859 | 37 337 | 36 773 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Deputy Member | Deputy Member | 2021 | — | — |
VS Deputy Member | Deputy Member | 2022 | — | — |
PW Deputy Member | Deputy Member | 2025 | — | — |
KR Deputy Member | Deputy Member | 2026 | — | — |
TK Deputy Member | Deputy Member | 2022 | — | — |
RR Deputy Member | Deputy Member | 2025 | — | — |
PO Contact Person | Contact Person | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Janne Karlsson | Deputy Member | 0 companies |
| Vibeke Sleperud | Deputy Member | 0 companies |
| Per William Bertelsen | Deputy Member | 0 companies |
| Ken Robert Jacobsen | Deputy Member | 0 companies |
| Trond Kotte | Deputy Member | 0 companies |
| Robert Rene Fuglø | Deputy Member | 0 companies |
| Per Olav Busch | Contact Person | 0 companies |
| Jørn Andersen | Board of Directors | 0 companies |
| Jan Magne Finkenhoff Bye | Board of Directors | 0 companies |
| Cathrine Thome Frølandshagen | Board of Directors | 0 companies |
| Runar Weiby | Chairman | 0 companies |
| Ole Walland | Board of Directors | 0 companies |
| Renate Marie Andersen | Board of Directors | 0 companies |