| Revenue | NOK 11,1M | +1% |
| EBITDA | NOK 4,4M | -16% |
| Net profit | NOK 2,5M | -64% |
| Total assets | NOK 97,3M | +2% |
| Equity | NOK 13,3M | +24% |
| Employees | 6 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 748 | 8 155 | 8 596 | 9 045 | 8 944 | 9 441 | 9 347 | 9 322 | 9 620 | 9 830 | 10 098 | 10 330 | 10 547 | 10 949 | 11 083 |
| Staff expenses | 147 | 145 | 170 | 182 | 132 | 134 | 157 | 175 | 193 | 183 | 194 | 200 | 183 | 224 | 204 |
| EBITDA | 3 616 | 3 850 | 3 904 | 3 205 | 3 095 | 3 678 | 3 662 | 4 155 | 529 | 497 | 3 587 | 3 525 | 3 771 | 5 279 | 4 410 |
| Depreciation & amort. | 57 | 30 | 7 | 225 | 227 | 222 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 222 |
| EBIT | 3 673 | 3 880 | 3 911 | 3 430 | 3 322 | 3 900 | 3 882 | 4 375 | 749 | 717 | 3 807 | 3 745 | 3 991 | 5 499 | 4 633 |
| Net financials | −2 886 | −2 818 | −2 790 | −3 283 | −3 234 | −3 104 | −2 467 | −2 443 | −2 430 | −2 361 | −2 338 | −2 256 | −13 620 | −2 003 | −2 105 |
| Profit before tax | 787 | 1 062 | 1 121 | 147 | 88 | 796 | 1 415 | 1 933 | −1 682 | −1 644 | 1 470 | 1 488 | −9 629 | 3 496 | 2 527 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 787 | 1 062 | 1 121 | 147 | 88 | 796 | 1 415 | 1 933 | −1 682 | −1 644 | 1 470 | 1 488 | −9 629 | 6 991 | 2 527 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 85 434 | 85 367 | 89 580 | 91 696 | 90 448 | 89 593 | 91 273 | 92 411 | 89 904 | 88 099 | 88 646 | 89 947 | 91 823 | 95 487 | 97 344 |
| Equity | 10 670 | 11 732 | 12 853 | 13 000 | 13 088 | 13 884 | 15 300 | 17 232 | 15 551 | 13 906 | 15 376 | 16 864 | 7 235 | 10 731 | 13 258 |
| Long-term debt | 74 326 | 73 139 | 71 892 | 76 738 | 75 890 | 75 110 | 74 460 | 73 810 | 73 160 | 72 510 | 71 860 | 71 535 | 83 918 | 83 316 | 82 496 |
| Short-term debt | 438 | 496 | 4 835 | 1 958 | 1 470 | 598 | 1 513 | 1 369 | 1 193 | 1 682 | 1 410 | 1 547 | 670 | 1 440 | 1 590 |
| Total debt | 74 764 | 73 635 | 76 727 | 78 696 | 77 360 | 75 708 | 75 974 | 75 179 | 74 354 | 74 193 | 73 270 | 73 083 | 84 587 | 84 756 | 84 086 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Deputy Member | Deputy Member | 2022 | — | — |
EA Deputy Member | Deputy Member | 2022 | — | — |
KO Deputy Member | Deputy Member | 2022 | — | — |
WR Deputy Member | Deputy Member | 2022 | — | — |
ML Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Mæhre | Deputy Member | 0 companies |
| Espen Agøy Hegge | Deputy Member | 0 companies |
| Karl Olof Andreas Åslund | Deputy Member | 0 companies |
| Willy Ressås | Deputy Member | 0 companies |
| Mikael Landsem Mathisen | Deputy Member | 0 companies |
| Hege Pedersen Riem | Board of Directors | 0 companies |
| Kristin Samdal | Board of Directors | 0 companies |
| Bård Riise | Board of Directors | 0 companies |
| Hasan Ajnadzic | Chairman | 0 companies |
| Therese Selbæk | Board of Directors | 0 companies |
| Anja-Iren Bjerknesli | Chairman | 0 companies |
| Lars Peder Haga | Board of Directors | 0 companies |
| Jørgen Engan Stamnes | Board of Directors | 0 companies |
| Tore Olsen | Chairman | 0 companies |