| Revenue | NOK 11M | -9% |
| EBITDA | NOK 4,2M | -28% |
| Net profit | NOK -1,2M | -150% |
| Total assets | NOK 115,6M | -4% |
| Equity | NOK 8,1M | -13% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 786 | 7 834 | 7 870 | 7 891 | 8 075 | 8 192 | 8 087 | 11 430 | 8 338 | 12 096 | 11 034 |
| Staff expenses | −228 | −336 | −322 | −386 | −459 | −449 | −442 | −398 | −477 | −466 | −457 |
| EBITDA | 4 001 | 3 235 | 3 042 | −11 507 | −25 073 | −2 023 | 3 678 | 6 618 | 2 798 | 5 782 | 4 191 |
| Depreciation & amort. | −12 | −12 | −16 | −34 | −34 | −34 | −34 | −26 | −274 | −384 | −1 222 |
| EBIT | 3 989 | 3 223 | 3 026 | −11 541 | −25 106 | −2 056 | 3 644 | 6 592 | 2 524 | 5 398 | 2 969 |
| Net financials | −281 | −250 | −166 | −164 | −449 | −911 | −846 | −713 | −1 026 | −3 053 | −4 145 |
| Profit before tax | 3 709 | 2 973 | 2 859 | −11 705 | −25 556 | −2 967 | 2 799 | 5 879 | 1 497 | 2 345 | −1 176 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 709 | 2 973 | 2 859 | −11 705 | −25 556 | −2 967 | 2 799 | 5 879 | 1 497 | 2 345 | −1 176 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74 414 | 77 516 | 80 467 | 75 067 | 75 104 | 73 962 | 75 284 | 79 799 | 84 982 | 119 890 | 115 634 |
| Equity | 31 165 | 34 138 | 36 997 | 25 292 | −263 | −3 230 | −432 | 5 448 | 6 945 | 9 290 | 8 114 |
| Long-term debt | 43 109 | 43 117 | 42 995 | 46 523 | 71 700 | 76 466 | 75 201 | 74 048 | 72 824 | 108 402 | 107 205 |
| Short-term debt | 140 | 261 | 475 | 3 251 | 3 667 | 727 | 515 | 304 | 5 212 | 2 198 | 316 |
| Total debt | 43 249 | 43 378 | 43 470 | 49 774 | 75 367 | 77 192 | 75 716 | 74 352 | 78 037 | 110 599 | 107 520 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Deputy Member | Deputy Member | 2022 | — | — |
AL Deputy Member | Deputy Member | 2023 | — | — |
DT Deputy Member | Deputy Member | 2022 | — | — |
CA Deputy Member | Deputy Member | 2022 | — | — |
SN Deputy Member | Deputy Member | 2025 | — | — |
GJ Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Myrberg | Deputy Member | 0 companies |
| Ane Larsen Mjøen | Deputy Member | 0 companies |
| Daniel Thomassen Bøler | Deputy Member | 0 companies |
| Christine Andreassen Solhaug Kamhaug | Deputy Member | 0 companies |
| Simen Næss | Deputy Member | 0 companies |
| Geir Johan Michelsen | Deputy Member | 0 companies |
| Petter Stensvold Rønning | Board of Directors | 0 companies |
| Grim Falke Sjøstedt | Board of Directors | 0 companies |
| Ina Hjortland Folkesson | Board of Directors | 0 companies |
| Karl Olav Fostervoll | Chairman | 0 companies |
| Connie Helen Juliane Bæver | Board of Directors | 0 companies |
| Linda Natalie Bratt | Chairman | 0 companies |
| Magnus Lillehagen | Board of Directors | 0 companies |