| Revenue | NOK 445K | +48% |
| EBITDA | NOK 269K | +631% |
| Net profit | NOK 251K | +751% |
| Total assets | NOK 901K | +43% |
| Equity | NOK 527K | +0% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 350 | 434 | 376 | 300 | 445 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 194 | 311 | −51 | 37 | 269 |
| Depreciation & amort. | −61 | −6 | −0 | −0 | −0 |
| EBIT | 133 | 305 | −51 | 37 | 269 |
| Net financials | −1 | −1 | −3 | −3 | −2 |
| Profit before tax | 132 | 304 | −54 | 34 | 267 |
| Tax | 10 | 63 | −100 | 4 | 16 |
| Net profit | 122 | 241 | 46 | 30 | 251 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 562 | 455 | 745 | 628 | 901 |
| Equity | 386 | 354 | 623 | 526 | 527 |
| Long-term debt | 81 | 82 | 86 | 90 | 94 |
| Short-term debt | 95 | 19 | 36 | 12 | 279 |
| Total debt | 176 | 102 | 121 | 102 | 373 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FD Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
KN Chief Executive Officer | Chief Executive Officer | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fevzi Dema | Chief Executive Officer | 0 companies |
| Kai Norman Grønseth | Chief Executive Officer | 0 companies |
| Dzevair Dema | Board of Directors | 0 companies |