| Revenue | NOK 31,9M | +24% |
| EBITDA | NOK -911K | -145% |
| Net profit | NOK -1,3M | -242% |
| Total assets | NOK 20M | +14% |
| Equity | NOK 8,6M | +62% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 24 933 | 23 262 | 25 422 | 25 693 | 31 859 |
| Staff expenses | −5 047 | −5 154 | −7 946 | −8 030 | −10 694 |
| EBITDA | 5 554 | 2 643 | −808 | 2 042 | −911 |
| Depreciation & amort. | −226 | −285 | −454 | −619 | −580 |
| EBIT | 5 329 | 2 358 | −1 262 | 1 423 | −1 491 |
| Net financials | −132 | −150 | −568 | −256 | −138 |
| Profit before tax | 5 197 | 2 208 | −1 830 | 1 167 | −1 629 |
| Tax | 1 250 | 515 | −402 | 261 | −343 |
| Net profit | 3 947 | 1 693 | −1 428 | 907 | −1 286 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 13 377 | 13 231 | 15 465 | 17 647 | 20 029 |
| Equity | 7 999 | 7 992 | 5 365 | 5 282 | 8 553 |
| Long-term debt | 0 | 0 | 1 958 | 4 458 | 3 593 |
| Short-term debt | 5 378 | 5 239 | 8 142 | 7 907 | 7 884 |
| Total debt | 5 378 | 5 239 | 10 101 | 12 365 | 11 477 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FS Chief Executive Officer | Chief Executive Officer | 2020 |
FL Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 54.45% | 54.45% | 2022 | |
| Company | 29.86% | 29.86% | 2022 | |
| Company | 1.27% | 1.27% | 2022 | |
| Company | 1.11% | 1.11% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Seierslund | Chief Executive Officer | 0 companies |
| Frank Lund | Chief Executive Officer | 0 companies |
| Tom-Erik Seierslund | Chairman | 0 companies |
| Tor Lukenda Lund | Board of Directors | 0 companies |
| Tom-Erik Lund | Chairman | 0 companies |
| Frank Erikstad Bjordal | Chairman | 0 companies |